HKSE · 1753.HK

Duiba Group Limited

Technology · Software - Application

HK$0.52▼ 13.45% (HK$0.08)at close

As of 1:03 AM ET

52-week

HK$0.11HK$0.84

Market cap

HK$554.56M

P/E

-4.36

Volume

14.50M

Shares outstanding

1.08B

What the market price implies · Reverse DCF

Historical revenue grew by -17.43%/yr over the past 4 years.

Selected forecast · Base scenario

0.8%/yr · actual 10-year annualized revenue growth

Year 1 growth: 0%

Market-implied · Base operating assumptions + edited margins

Unavailable · flat 10-year annualized revenue growth

Reverse DCF solves revenue growth itself using Base operating assumptions and your edited margins. Changing forecast growth alone does not change the implied rate. This is a model-implied requirement, not an analyst forecast.

No supported revenue growth rate matches this price with these operating assumptions.

Valuation

Recommended · Revenue & margin DCF

Price used

HK$0.52

Estimated value / share

Unavailable

Base scenario

HKD · TTM ending 2026-06-30

Every projected year produces negative free cash flow, so the model returns a negative enterprise value. A discounted-cash-flow valuation cannot be defended on those inputs, so it is not shown.

Starting margins use a cash-flow proxy. Review the reconciliation to reported operating earnings.

Latest quarterly growth differs materially from the latest annual pace. It remains an observed growth input; review whether acceleration or a change in the business explains it.

The discount rate uses the model's minimum bound. Limited beta or capital-structure data may affect this estimate.

Year 1 growth 0% · Ending margin 0% · Discount rate 5.44%

Assumption scenarios, not statistical confidence intervals.

Method, dates & sources

Estimated from future revenue, operating margins, and the investment needed to support them.

Price timestamp: Sep 11, 2026, 5:03 AM UTC
Financial statement period: TTM ending 2026-06-30
Data refreshed: Sep 11, 2026, 5:08 AM UTC · cache

Why this method?

There is not a stable run of positive FCFF to anchor a direct cash-flow CAGR, so the model should start from revenue and margin assumptions instead.

Is FCFF positive and has it been for 3+ consecutive years? Only 1 consecutive positive FCFF years are available.

Price vs Fundamentals

Why The Stock Is Moving

Mixed / unclearLow confidence

1Y Price: 117.84%Revenue (TTM): -12.82%FCF (TTM): -11.81%P/S: 53rd pct

What changed

The stock rose 117.84% over the last year. Revenue declined 12.82% over the trailing twelve months. Operating margin moved from -12.3% to -18.81%. Free cash flow declined 11.81% over the trailing twelve months.

What the market seems to be pricing

The stock has moved higher against modestly weakening underlying metrics. The operating data does not yet tell a clear story — the move may reflect sentiment, sector rotation, or macro factors rather than company-specific earnings power.

What would invalidate this read

Operating margin currently stands at -18.81%. A decisive move in revenue — currently down 12.82% — would be the clearest signal to resolve the ambiguity.

Performance

Return analysis

Company profile

Duiba Group Limited, an investment holding company, operates as a user management software as a service (SaaS) platform business in Mainland China.

CEOXiao Liang Chen

SectorTechnology

IndustrySoftware - Application

Employees506

IPO dateMay 7, 2019

https://www.duiba.cn

Market multiples

Forward P/E—

EV/EBITDA-7.63

Enterprise value$749.35M

Stock splits

No stock splits recorded for this ticker.

Profitability & growth

Revenue growth-5.03%

Gross margin21.17%▲7.0ppvs FY2024

Operating margin-18.81%▼12.9ppvs FY2024

ROE-8.69%▼0.1ppvs FY2025

Analyst consensus

Rating—

Target price—

Analyst ratings tend to be lagging indicators. Use as one signal among many.

Earnings

Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.

Next report

Apr 1, 2027

Q4 FY26 · EPS est — · Revenue est —

View