NYSE · ABT
Healthcare · Medical - Devices
$103.37▼ 1.77% ($1.86)at close
After hours$103.98▲ 0.59%·7:51 PM ET
Market cap
To support a price of $103.37, this model requires revenue to grow by 6.85%/yr over the next 10 years, compounded annually.
Historical revenue grew by 0.72%/yr over the past 4 years. The required annual growth rate is 6.13 percentage points higher.
Selected forecast · Base scenario
3.91%/yr · actual 10-year annualized revenue growth
Year 1 growth: 6.11%
Market-implied · Base operating assumptions + edited margins
6.85%/yr · flat 10-year annualized revenue growth
Reverse DCF solves revenue growth itself using Base operating assumptions and your edited margins. Changing forecast growth alone does not change the implied rate. This is a model-implied requirement, not an analyst forecast.
Price used
$103.37
Estimated value / share
$79.76
Base scenario
This estimate is 22.84% below the price used.
Year 1 growth 6.11% · Ending margin 17.03% · Discount rate 7.24%
Assumption scenarios, not statistical confidence intervals.
Estimated from future revenue, operating margins, and the investment needed to support them.
There is not a stable run of positive FCFF to anchor a direct cash-flow CAGR, so the model should start from revenue and margin assumptions instead.
Is FCFF positive and has it been for 3+ consecutive years? Only 1 consecutive positive FCFF years are available.
ABT
Price vs Fundamentals
The stock fell 20.1% over the last year. Revenue grew 8.06% over the trailing twelve months. Operating margin moved from 17.51% to 17.03%. Free cash flow grew 28.71% over the trailing twelve months.
Visible fundamentals weakened far less than the stock price, and the shares now sit around the 5th percentile of their historical P/FCF range. That looks more like a rerating of the multiple than a collapse in the business.
This read changes if operating margin (currently 17.03%) continues to decline, or if revenue growth turns negative. The bull case requires the business to hold its current trajectory.
Performance
Company profile
Abbott Laboratories, along with its affiliated entities, is a global healthcare enterprise dedicated to the research, development, manufacturing, and worldwide distribution of a diverse portfolio of health solutions.
Market multiples
Stock splits
Every 2399 shares became 5000
Every 2339 shares became 2500
Every 1 shares became 2
Every 1 shares became 2
Every 1 shares became 2
Every 1 shares became 2
Every 1 shares became 2
Every 1 shares became 2
Profitability & growth
Analyst consensus
32
Buy
9
Hold
0
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.
Next report
Oct 21, 2026
Q4 FY26 · EPS est $1.43 · Revenue est $12.99B
View
Dividends
$2.48/shareQuarterlyDividend Achiever · 13yrAdequateABT pays a dividend with a 2.4% dividend yield, 13 consecutive years of growth, growing at 7.72% annually, covered 1.8× by free cash flow.
Dividend Yield
2.4%
Annual Div / Share
$2.48
5yr CAGR
+7.72%
Doubles every ~9.3yr
Payout Ratio
78.54%
Adequate
Dividend Growth Rate
3yr CAGR
+7.43%
5yr CAGR
+7.72%
10yr CAGR
+9.29%
Dividend History
Annualized dividend cycles per share
Income Projection
Today
$2/mo
In 5 yrs
$3/mo
In 10 yrs
$4/mo
| Today | In 5 yrs | In 10 yrs |
|---|---|---|
$24/yr $2/mo | $35/yr+45% $3/mo | $50/yr+110% $4/mo |
Yield-on-cost grows from 2.4% → 5.05% over 10yr
Analysis
Dividend Achiever
ABT has raised its dividend for 13 consecutive years — qualifying as a Dividend Achiever, demonstrating long-term commitment to shareholder income.
Well-covered by free cash flow
The dividend is covered 1.8× by free cash flow, indicating the company generates sufficient cash to sustain and potentially grow the payout without straining its finances.
Strong dividend growth rate
The 5-year CAGR of 7.72% meaningfully outpaces inflation, compounding real income growth for long-term holders.
No strong risk signal stands out from the latest period pair.
$178.87B
P/E
33.21
Volume
7.62M
Shares outstanding
1.73B