NASDAQ · ADV
Communication Services · Advertising Agencies
$33.40▲ 1.18% ($0.39)today
As of 10:24 AM ET
Market cap
$444.06M
P/E
-1.57
EPS (TTM)
-$21.34
Next earnings
Nov 5, 2026
To support a price of $33.40, this model requires revenue to grow by -5.6%/yr over the next 10 years, compounded annually.
Historical revenue grew by -0.42%/yr over the past 4 years. The required annual growth rate is 5.19 percentage points lower.
Selected forecast · Base scenario
0.85%/yr · actual 10-year annualized revenue growth
Year 1 growth: 0.24%
Market-implied · Base operating assumptions + edited margins
-5.6%/yr · flat 10-year annualized revenue growth
Reverse DCF solves revenue growth itself using Base operating assumptions and your edited margins. Changing forecast growth alone does not change the implied rate. This is a model-implied requirement, not an analyst forecast.
Price used
$33.40
Estimated value / share
$103.47
Base scenario
This estimate is 209.79% above the price used.
This estimate is at least 3× the price used. Review the growth, margin and investment assumptions behind the gap.
Year 1 growth 0.24% · Ending margin 3.69% · Discount rate 10.39%
Assumption scenarios, not statistical confidence intervals.
Estimated from future revenue, operating margins, and the investment needed to support them.
There is not a stable run of positive FCFF to anchor a direct cash-flow CAGR, so the model should start from revenue and margin assumptions instead.
Is FCFF positive and has it been for 3+ consecutive years? Latest FCFF is not positive.
ADV
Price vs Fundamentals
The stock fell 30.71% over the last year. Revenue grew 2.24% over the trailing twelve months. Operating margin moved from -4.77% to 2.07%. Free cash flow grew 232.83% over the trailing twelve months.
Visible fundamentals weakened far less than the stock price, and the shares now sit around the 17th percentile of their historical P/FCF range. That looks more like a rerating of the multiple than a collapse in the business.
This read changes if operating margin (currently 2.07%) continues to decline, or if revenue growth turns negative. The bull case requires the business to hold its current trajectory.
Performance
Company profile
Advantage Solutions Inc. (ADV) offers specialized outsourced services to consumer product manufacturers and retailers, operating throughout North America and internationally.
Market multiples
Stock splits
Every 25 shares became 1
Every 1 shares became 20
Profitability & growth
Analyst consensus
1
Buy
2
Hold
0
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.
Next report
Nov 5, 2026
Q4 FY26 · EPS est $1.92 · Revenue est $899.5M
View