NASDAQ · APA
Energy · Oil & Gas Exploration & Production
$44.53▼ 0.69% ($0.31)at close
Pre-market$43.92▼ 1.37%·8:05 AM ET
Market cap
$15.74B
P/E
9.40
Volume
6.54M
Shares outstanding
353.47M
To support a price of $44.53, this model requires revenue to grow by 13.77%/yr over the next 10 years, compounded annually.
Historical revenue grew by 2.81%/yr over the past 4 years. The required annual growth rate is 10.96 percentage points higher.
Selected forecast · Base scenario
1.1%/yr · actual 10-year annualized revenue growth
Year 1 growth: 1.52%
Market-implied · Base operating assumptions + edited margins
13.77%/yr · flat 10-year annualized revenue growth
Reverse DCF solves revenue growth itself using Base operating assumptions and your edited margins. Changing forecast growth alone does not change the implied rate. This is a model-implied requirement, not an analyst forecast.
Price used
$44.53
Estimated value / share
$9.18
Base scenario
This estimate is 79.38% below the price used.
Latest quarterly growth differs materially from the latest annual pace. It remains an observed growth input; review whether acceleration or a change in the business explains it.
Year 1 growth 1.52% · Ending margin 11.84% · Discount rate 7.07%
Assumption scenarios, not statistical confidence intervals.
Estimated from future revenue, operating margins, and the investment needed to support them.
FCFF is positive, but the series is too unstable to anchor a direct cash-flow CAGR and the business still fails the steady-state comparability checks. Use a revenue-and-margin transition model instead of normalizing and compounding current FCFF.
Is FCFF positive and has it been for 3+ consecutive years? 5 consecutive positive FCFF years are available.
Is FCFF stable (not swinging >30% year to year)? The largest recent FCFF swing is 44.9%.
Do you have 5+ years of positive FCFF history? 5 consecutive positive FCFF years are available.
Is the business model structurally similar to what it should be in 10 years? Operating margin moved 15.1 percentage points across the last five years, above the 10.0-point stability threshold, so steady-state FCFF is not a reliable anchor yet.
APA
Price vs Fundamentals
The stock rose 91.2% over the last year. Revenue declined 12.18% over the trailing twelve months. Operating margin moved from 31.33% to 11.84%. Free cash flow grew 29.01% over the trailing twelve months.
The stock has moved higher against modestly weakening underlying metrics. The operating data does not yet tell a clear story — the move may reflect sentiment, sector rotation, or macro factors rather than company-specific earnings power.
Operating margin currently stands at 11.84%. A decisive move in revenue — currently down 12.18% — would be the clearest signal to resolve the ambiguity.
Performance
Company profile
APA Corporation operates in the upstream segment of the oil and natural gas industry, utilizing its various subsidiaries to explore for, develop, and produce hydrocarbon assets.
Market multiples
Stock splits
Every 1 shares became 2
Every 20 shares became 21
Every 10 shares became 11
Every 2 shares became 3
Every 2 shares became 3
Every 3 shares became 4
Every 2 shares became 3
Every 5 shares became 6
Profitability & growth
Analyst consensus
21
Buy
27
Hold
5
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.
Next report
Nov 4, 2026
Q4 FY26 · EPS est $1.28 · Revenue est $2.2B
View
Dividends
$1.00/shareQuarterly5yr growth streakSafeAPA pays a dividend with a 2.25% dividend yield, 5 consecutive years of growth, growing at 58.49% annually, covered 4.9× by free cash flow.
Dividend Yield
2.25%
Annual Div / Share
$1.00
5yr CAGR
+58.49%
Doubles every ~1.5yr
Payout Ratio
21.23%
Safe
Dividend Growth Rate
3yr CAGR
+0%
5yr CAGR
+58.49%
10yr CAGR
+0%
Dividend History
Annualized dividend cycles per share
Income Projection
Today
$2/mo
In 5 yrs
$3/mo
In 10 yrs
$6/mo
| Today | In 5 yrs | In 10 yrs |
|---|---|---|
$22/yr $2/mo | $40/yr+76% $3/mo | $70/yr+211% $6/mo |
Long-range projections use a capped 12% annual growth assumption.
Yield-on-cost grows from 2.25% → 6.97% over 10yr
Analysis
Well-covered by free cash flow
The dividend is covered 4.9× by free cash flow, indicating the company generates sufficient cash to sustain and potentially grow the payout without straining its finances.
Strong dividend growth rate
The 5-year CAGR of 58.49% meaningfully outpaces inflation, compounding real income growth for long-term holders.
No strong risk signal stands out from the latest period pair.