NYSE · ATO
Utilities · Regulated Gas
$162.03▲ 0.04% ($0.07)at close
As of 4:00 PM ET
Market cap
$27.05B
P/E
To support a price of $162.03, this model requires revenue to grow by 7.1%/yr over the next 10 years, compounded annually.
Historical revenue grew by 8.39%/yr over the past 4 years. The required annual growth rate is 1.28 percentage points lower.
Selected forecast · Base scenario
3.18%/yr · actual 10-year annualized revenue growth
Year 1 growth: 4.98%
Market-implied · Base operating assumptions + edited margins
7.1%/yr · flat 10-year annualized revenue growth
Reverse DCF solves revenue growth itself using Base operating assumptions and your edited margins. Changing forecast growth alone does not change the implied rate. This is a model-implied requirement, not an analyst forecast.
Price used
$162.03
Estimated value / share
$103.75
Base scenario
This estimate is 35.97% below the price used.
Year 1 growth 4.98% · Ending margin 30% · Discount rate 6.29%
Assumption scenarios, not statistical confidence intervals.
Estimated from future revenue, operating margins, and the investment needed to support them.
There is not a stable run of positive FCFF to anchor a direct cash-flow CAGR, so the model should start from revenue and margin assumptions instead.
Is FCFF positive and has it been for 3+ consecutive years? Latest FCFF is not positive.
ATO
Price vs Fundamentals
The stock fell 0.87% over the last year. Revenue grew 6.45% over the trailing twelve months. Operating margin moved from 33% to 36.97%. Free cash flow declined 47.06% over the trailing twelve months.
The stock has moved lower against modestly improving underlying metrics. The operating data does not yet tell a clear story — the move may reflect sentiment, sector rotation, or macro factors rather than company-specific earnings power.
Operating margin currently stands at 36.97%. A decisive move in revenue — currently up 6.45% — would be the clearest signal to resolve the ambiguity.
Performance
Company profile
Atmos Energy Corporation, alongside its subsidiaries, is a U.S.-based enterprise primarily involved in the regulated distribution of natural gas, as well as operating pipeline and storage facilities.
Market multiples
Stock splits
Every 2 shares became 3
Every 1 shares became 2
Profitability & growth
Analyst consensus
9
Buy
13
Hold
0
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.
Next report
Nov 4, 2026
Q4 FY26 · EPS est $1.18 · Revenue est $798.7M
View
Dividends
$4.00/shareQuarterlyDividend Aristocrat · 40yrAt RiskATO pays a dividend with a 2.47% dividend yield, 40 consecutive years of growth, growing at 9.86% annually, covered -2.7× by free cash flow.
Dividend Yield
2.47%
Annual Div / Share
$4.00
5yr CAGR
+9.86%
Doubles every ~7.4yr
Payout Ratio
45.07%
At Risk
Dividend Growth Rate
3yr CAGR
+10.56%
5yr CAGR
+9.86%
10yr CAGR
+9.06%
Dividend History
Annualized dividend cycles per share
Income Projection
Today
$2/mo
In 5 yrs
$3/mo
In 10 yrs
$5/mo
| Today | In 5 yrs | In 10 yrs |
|---|---|---|
$25/yr $2/mo | $39/yr+60% $3/mo | $63/yr+156% $5/mo |
Yield-on-cost grows from 2.47% → 6.32% over 10yr
Analysis
Dividend Aristocrat
ATO has raised its dividend for 40 consecutive years — qualifying as a Dividend Aristocrat, demonstrating long-term commitment to shareholder income.
Strong dividend growth rate
The 5-year CAGR of 9.86% meaningfully outpaces inflation, compounding real income growth for long-term holders.
Dividend exceeds free cash flow
Free cash flow covers only -2.73× the dividend. The company is paying out more than it generates in cash, which is unsustainable without borrowing or asset sales.
19.57
EPS (TTM)
$8.28
Next earnings
Nov 4, 2026