NYSE · COMP
Real Estate · Real Estate - Services
$9.57▼ 5.58% ($0.56)today
As of 1:12 PM ET
Market cap
$5.82B
P/E
81.90
EPS (TTM)
$0.12
Next earnings
Nov 3, 2026
Recent acquisition on record
Event dated Nov 14, 2025Compass, Inc. has a recent acquisition record for Anywhere Real Estate Inc.. Reported results and multi-period comparisons may mix pre- and post-transaction periods, so review the reference filing before leaning on valuation outputs.
Open reference filingHistorical revenue grew by 10.9%/yr over the past 4 years.
Selected forecast · Base scenario
4.23%/yr · actual 10-year annualized revenue growth
Year 1 growth: 6.62%
Market-implied · Base operating assumptions + edited margins
Unavailable · flat 10-year annualized revenue growth
Reverse DCF solves revenue growth itself using Base operating assumptions and your edited margins. Changing forecast growth alone does not change the implied rate. This is a model-implied requirement, not an analyst forecast.
No supported revenue growth rate matches this price with these operating assumptions.
Price used
$9.57
Estimated value / share
Unavailable
Base scenario
Enterprise value of $299.46M does not cover net debt, preferred stock and minority interest of $2.65B, so equity value is negative and no fair value per share can be shown. 3 of 10 projected years carry negative free cash flow. This engine cannot separate captive-finance or other non-operating borrowings from operating debt.
Year 1 growth 6.62% · Ending margin 0% · Discount rate 12.44%
Assumption scenarios, not statistical confidence intervals.
Estimated from future revenue, operating margins, and the investment needed to support them.
There is not a stable run of positive FCFF to anchor a direct cash-flow CAGR, so the model should start from revenue and margin assumptions instead.
Is FCFF positive and has it been for 3+ consecutive years? Only 1 consecutive positive FCFF years are available.
COMP
Price vs Fundamentals
The stock rose 20.84% over the last year. Revenue grew 67.81% over the trailing twelve months. Operating margin moved from -0.93% to -0.69%. Free cash flow declined 13.06% over the trailing twelve months.
The stock move broadly lines up with stronger business momentum, and the shares are still only around the 45th percentile of their historical P/FCF range.
Operating margin is at -0.69%. Revenue grew 67.81% — this thesis depends on that trajectory holding. Despite the price move, free cash flow fell 13.06%, which is worth watching as a leading indicator of future pressure. If revenue growth, margins, or free cash flow roll over while the stock keeps climbing, more of the move would be coming from multiple expansion than business progress.
Performance
Company profile
Headquartered in New York, New York, and established in 2012, Compass, Inc. delivers real estate brokerage services throughout the United States.
Market multiples
Stock splits
No stock splits recorded for this ticker.
Profitability & growth
Analyst consensus
6
Buy
4
Hold
1
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.
Next report
Nov 3, 2026
Q4 FY26 · EPS est $0.07 · Revenue est $3.95B
View