NASDAQ · CREX

Creative Realities, Inc.

Technology · Software - Application

$2.60▼ 1.52% ($0.04)at close

As of 4:00 PM ET

52-week

$2.22$4.42

Market cap

$34.05M

P/E

What the market price implies · Reverse DCF

Historical revenue grew by 32.74%/yr over the past 4 years.

Selected forecast · Base scenario

19.06%/yr · actual 10-year annualized revenue growth

Year 1 growth: 36.77%

Market-implied · Base operating assumptions + edited margins

Unavailable · flat 10-year annualized revenue growth

Reverse DCF solves revenue growth itself using Base operating assumptions and your edited margins. Changing forecast growth alone does not change the implied rate. This is a model-implied requirement, not an analyst forecast.

No supported revenue growth rate matches this price with these operating assumptions.

Valuation

Recommended · Revenue & margin DCF

Price used

$2.60

Estimated value / share

Unavailable

Base scenario

USD · TTM ending 2026-06-30

Enterprise value of $16.49M does not cover net debt, preferred stock and minority interest of $44.30M, so equity value is negative and no fair value per share can be shown. 5 of 10 projected years carry negative free cash flow. This engine cannot separate captive-finance or other non-operating borrowings from operating debt.

Starting margins use a cash-flow proxy. Review the reconciliation to reported operating earnings.

Latest quarterly growth differs materially from the latest annual pace. It remains an observed growth input; review whether acceleration or a change in the business explains it.

Year 1 growth 36.77% · Ending margin 0% · Discount rate 12.17%

Assumption scenarios, not statistical confidence intervals.

Method, dates & sources

Estimated from future revenue, operating margins, and the investment needed to support them.

Price timestamp: Sep 22, 2026, 8:00 PM UTC
Financial statement period: TTM ending 2026-06-30
Data refreshed: Sep 23, 2026, 1:12 AM UTC · provider

Why this method?

There is not a stable run of positive FCFF to anchor a direct cash-flow CAGR, so the model should start from revenue and margin assumptions instead.

Is FCFF positive and has it been for 3+ consecutive years? Latest FCFF is not positive.

Price vs Fundamentals

Why The Stock Is Moving

Mixed / unclearLow confidence

1Y Price: 4.84%Revenue (TTM): 49.99%FCF (TTM): -634.63%P/E: 0th pct

What changed

The stock rose 4.84% over the last year. Revenue grew 49.99% over the trailing twelve months. Operating margin moved from -3.38% to -21.8%. Free cash flow declined 634.63% over the trailing twelve months.

What the market seems to be pricing

The stock has moved higher against modestly weakening underlying metrics. The operating data does not yet tell a clear story — the move may reflect sentiment, sector rotation, or macro factors rather than company-specific earnings power.

What would invalidate this read

Operating margin currently stands at -21.8%. A decisive move in revenue — currently up 49.99% — would be the clearest signal to resolve the ambiguity.

Performance

Return analysis

Company profile

Creative Realities, Inc. (CRI), along with its affiliated entities, operates both domestically and internationally, specializing in delivering cutting-edge digital marketing technologies and comprehensive solutions.

CEORichard C. Mills

SectorTechnology

IndustrySoftware - Application

Employees238

IPO dateNov 27, 2006

https://www.cri.com

Market multiples

Forward P/E—

EV/EBITDA879.12

Enterprise value$91.43M

Stock splits

Mar 27, 2023↓ Reverse

Every 3 shares became 1

-67%

Oct 31, 2018↓ Reverse

Every 30 shares became 1

-97%

Dec 17, 2012↓ Reverse

Every 5 shares became 1

-80%

Profitability & growth

Revenue growth65.04%

Gross margin (FY2025)44.93%▼2.3ppvs FY2024

Operating margin (FY2025)-15.49%▼17.3ppvs FY2024

ROE-54.96%▼24.7ppvs FY2025

Analyst consensus

RatingBuy

Target price$7.00▲169.23%

Buy

Hold

Sell

Analyst ratings tend to be lagging indicators. Use as one signal among many.

Earnings

Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.

Next report

Nov 11, 2026

Q4 FY26 · EPS est -$0.23 · Revenue est $26.07M

View