NYSE · CRM
Technology · Software - Application
$250.54▼ 2.00% ($5.11)at close
Pre-market$251.27▲ 0.29%·5:49 AM ET
Market cap
To support a price of $250.54, this model requires revenue to grow by 9.71%/yr over the next 10 years, compounded annually.
Historical revenue grew by 11.89%/yr over the past 4 years. The required annual growth rate is 2.18 percentage points lower.
Selected forecast · Base scenario
6.87%/yr · actual 10-year annualized revenue growth
Year 1 growth: 10.77%
Market-implied · Base operating assumptions + edited margins
9.71%/yr · flat 10-year annualized revenue growth
Reverse DCF solves revenue growth itself using Base operating assumptions and your edited margins. Changing forecast growth alone does not change the implied rate. This is a model-implied requirement, not an analyst forecast.
Price used
$250.54
Estimated value / share
$199.10
Base scenario
This estimate is 20.53% below the price used.
Year 1 growth 10.77% · Ending margin 21.39% · Discount rate 10.17%
Assumption scenarios, not statistical confidence intervals.
Estimated from future revenue, operating margins, and the investment needed to support them.
FCFF is positive, but the series is too unstable to anchor a direct cash-flow CAGR and the business still fails the steady-state comparability checks. Use a revenue-and-margin transition model instead of normalizing and compounding current FCFF.
Is FCFF positive and has it been for 3+ consecutive years? 12 consecutive positive FCFF years are available.
Is FCFF stable (not swinging >30% year to year)? The largest recent FCFF swing is 266.7%.
Do you have 5+ years of positive FCFF history? 12 consecutive positive FCFF years are available.
Is the business model structurally similar to what it should be in 10 years? Operating margin moved 19.4 percentage points across the last five years, above the 10.0-point stability threshold, so steady-state FCFF is not a reliable anchor yet.
CRM
Price vs Fundamentals
The stock rose 4.69% over the last year. Revenue grew 11.23% over the trailing twelve months. Operating margin moved from 20.22% to 21.39%. Free cash flow grew 21.26% over the trailing twelve months.
The stock has moved higher against modestly improving underlying metrics. The operating data does not yet tell a clear story — the move may reflect sentiment, sector rotation, or macro factors rather than company-specific earnings power.
Operating margin currently stands at 21.39%. A decisive move in revenue — currently up 11.23% — would be the clearest signal to resolve the ambiguity.
Performance
Company profile
Salesforce, Inc. is a leading provider of customer relationship management (CRM) solutions, dedicated to connecting businesses and their clientele on a global scale.
Market multiples
Stock splits
Every 1 shares became 4
Profitability & growth
Analyst consensus
74
Buy
21
Hold
2
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.
Next report
Dec 2, 2026
Q4 FY26 · EPS est $3.40 · Revenue est $11.46B
View
Dividends
$1.74/shareQuarterlyEx-div Sep 17, 2026 · in 0dSafeCRM pays a dividend with a 0.69% declared yield, covered 9.1× by free cash flow.
Declared Yield
0.69%
Annual Div / Share
$1.74
CAGR
—
Payout Ratio
15.68%
Safe
Dividend Growth Rate
Dividend History
Annualized dividend cycles per share
Income Projection
Today
$1/mo
In 5 yrs
$1/mo
In 10 yrs
$1/mo
| Today | In 5 yrs | In 10 yrs |
|---|---|---|
$7/yr $1/mo | $7/yr $1/mo | $7/yr $1/mo |
Analysis
Well-covered by free cash flow
The dividend is covered 9.1× by free cash flow, indicating the company generates sufficient cash to sustain and potentially grow the payout without straining its finances.
No strong risk signal stands out from the latest period pair.
$205.19B
P/E
21.29
Volume
9.42M
Shares outstanding
819.00M