NASDAQ · CSGP
Real Estate · Real Estate - Services
$30.36▼ 3.80% ($1.20)at close
After hours$30.47▲ 0.36%·7:59 PM ET
To support a price of $30.36, this model requires revenue to grow by 40.28%/yr over the next 10 years, compounded annually.
Historical revenue grew by 13.68%/yr over the past 4 years. The required annual growth rate is 26.60 percentage points higher.
Selected forecast · Base scenario
9.48%/yr · actual 10-year annualized revenue growth
Year 1 growth: 14.85%
Market-implied · Base operating assumptions + edited margins
40.28%/yr · flat 10-year annualized revenue growth
Reverse DCF solves revenue growth itself using Base operating assumptions and your edited margins. Changing forecast growth alone does not change the implied rate. This is a model-implied requirement, not an analyst forecast.
Price used
$30.36
Estimated value / share
$3.35
Base scenario
This estimate is 88.95% below the price used.
Year 1 growth 14.85% · Ending margin 2.18% · Discount rate 8.51%
Assumption scenarios, not statistical confidence intervals.
Estimated from future revenue, operating margins, and the investment needed to support them.
There is not a stable run of positive FCFF to anchor a direct cash-flow CAGR, so the model should start from revenue and margin assumptions instead.
Is FCFF positive and has it been for 3+ consecutive years? Latest FCFF is not positive.
CSGP
Price vs Fundamentals
The stock fell 65.55% over the last year. Revenue grew 21.96% over the trailing twelve months. Operating margin moved from -0.22% to 2.18%. Free cash flow grew 665.22% over the trailing twelve months.
Visible fundamentals weakened far less than the stock price, and the shares now sit around the 12th percentile of their historical P/FCF range. That looks more like a rerating of the multiple than a collapse in the business.
This read changes if operating margin (currently 2.18%) continues to decline, or if revenue growth turns negative. The bull case requires the business to hold its current trajectory.
Performance
Company profile
CoStar Group, Inc. (CSGP) stands as a premier global provider of comprehensive information, sophisticated analytics, and dynamic online marketplace services.
Market multiples
Stock splits
Every 1 shares became 10
Profitability & growth
Analyst consensus
16
Buy
9
Hold
2
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.
Next report
Oct 27, 2026
Q4 FY26 · EPS est $0.34 · Revenue est $944.9M
View
Market cap
$12.30B
P/E
165.69
Volume
4.67M
Shares outstanding
405.20M