NYSE · DOCS
Healthcare · Medical - Healthcare Information Services
$26.72▼ 0.45% ($0.12)today
As of 11:27 AM ET
Market cap
$5.00B
P/E
30.58
EPS (TTM)
$0.87
Next earnings
Nov 5, 2026
To support a price of $26.72, this model requires revenue to grow by 16.19%/yr over the next 10 years, compounded annually.
Historical revenue grew by 17.05%/yr over the past 4 years. The required annual growth rate is 0.86 percentage points lower.
Selected forecast · Base scenario
8.05%/yr · actual 10-year annualized revenue growth
Year 1 growth: 12.61%
Market-implied · Base operating assumptions + edited margins
16.19%/yr · flat 10-year annualized revenue growth
Reverse DCF solves revenue growth itself using Base operating assumptions and your edited margins. Changing forecast growth alone does not change the implied rate. This is a model-implied requirement, not an analyst forecast.
Price used
$26.72
Estimated value / share
$17.01
Base scenario
This estimate is 36.35% below the price used.
Year 1 growth 12.61% · Ending margin 29.6% · Discount rate 11.82%
Assumption scenarios, not statistical confidence intervals.
Estimated from future revenue, operating margins, and the investment needed to support them.
FCFF is positive, but the series is too unstable to anchor a direct cash-flow CAGR and the business still fails the steady-state comparability checks. Use a revenue-and-margin transition model instead of normalizing and compounding current FCFF.
Is FCFF positive and has it been for 3+ consecutive years? 8 consecutive positive FCFF years are available.
Is FCFF stable (not swinging >30% year to year)? The largest recent FCFF swing is 82.9%.
Do you have 5+ years of positive FCFF history? 8 consecutive positive FCFF years are available.
Is the business model structurally similar to what it should be in 10 years? Operating margin moved 10.1 percentage points across the last five years, above the 10.0-point stability threshold, so steady-state FCFF is not a reliable anchor yet.
DOCS
Price vs Fundamentals
The stock fell 63.36% over the last year. Revenue grew 11.18% over the trailing twelve months. Operating margin moved from 40.07% to 29.6%. Free cash flow grew 4.16% over the trailing twelve months.
The stock has moved lower against modestly improving underlying metrics. The operating data does not yet tell a clear story — the move may reflect sentiment, sector rotation, or macro factors rather than company-specific earnings power.
Operating margin currently stands at 29.6%. A decisive move in revenue — currently up 11.18% — would be the clearest signal to resolve the ambiguity.
Performance
Company profile
Doximity, Inc. provides a digital platform, hosted in the cloud, specifically designed for healthcare practitioners throughout the United States.
Market multiples
Stock splits
No stock splits recorded for this ticker.
Profitability & growth
Analyst consensus
9
Buy
13
Hold
2
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.
Next report
Nov 5, 2026
Q4 FY26 · EPS est $0.34 · Revenue est $170.55M
View