NASDAQ · DPRO

Draganfly Inc.

Industrials · Aerospace & Defense

$5.47▼ 5.20% ($0.30)at close

After hours$5.69▲ 4.02%7:50 PM ET

52-week

$3.78$14.40

Market cap

$199.63M

P/E

-7.21

Volume

1.18M

Shares outstanding

36.50M

What the market price implies · Reverse DCF

Historical revenue grew by 2.32%/yr over the past 4 years.

Selected forecast · Base scenario

6.05%/yr · actual 10-year annualized revenue growth

Year 1 growth: 9.47%

Market-implied · Base operating assumptions + edited margins

Unavailable · flat 10-year annualized revenue growth

Reverse DCF solves revenue growth itself using Base operating assumptions and your edited margins. Changing forecast growth alone does not change the implied rate. This is a model-implied requirement, not an analyst forecast.

No supported revenue growth rate matches this price with these operating assumptions.

Valuation

Recommended · Revenue & margin DCF

Price used

$5.47

Estimated value / share

Unavailable

Base scenario

USD · TTM ending 2026-06-30

Every projected year produces negative free cash flow, so the model returns a negative enterprise value. A discounted-cash-flow valuation cannot be defended on those inputs, so it is not shown.

Reported operating earnings and the comparable cash-flow estimate differ substantially; the model retains the reported-margin anchor.

Year 1 growth 9.47% · Ending margin 0% · Discount rate 18.69%

Assumption scenarios, not statistical confidence intervals.

Method, dates & sources

Estimated from future revenue, operating margins, and the investment needed to support them.

Price timestamp: Sep 10, 2026, 8:00 PM UTC
Financial statement period: TTM ending 2026-06-30
Data refreshed: Sep 11, 2026, 1:08 AM UTC · cache

Why this method?

There is not a stable run of positive FCFF to anchor a direct cash-flow CAGR, so the model should start from revenue and margin assumptions instead.

Is FCFF positive and has it been for 3+ consecutive years? Latest FCFF is not positive.

Price vs Fundamentals

Why The Stock Is Moving

Mixed / unclearLow confidence

1Y Price: 25.43%Revenue (TTM): 26.31%FCF (TTM): -151.77%P/S: 82nd pct

What changed

The stock rose 25.43% over the last year. Revenue grew 26.31% over the trailing twelve months. Operating margin moved from -218.18% to -396.48%. Free cash flow declined 151.77% over the trailing twelve months.

What the market seems to be pricing

The stock has moved higher against modestly weakening underlying metrics. The operating data does not yet tell a clear story — the move may reflect sentiment, sector rotation, or macro factors rather than company-specific earnings power.

What would invalidate this read

Operating margin currently stands at -396.48%. A decisive move in revenue — currently up 26.31% — would be the clearest signal to resolve the ambiguity.

Performance

Return analysis

Company profile

Draganfly Inc. is a global provider specializing in the design, production, and distribution of commercial unmanned aerial vehicle (UAV) systems.

CEOCameron Chell

SectorIndustrials

IndustryAerospace & Defense

Employees68

IPO dateJan 8, 2021

https://www.draganfly.com

Market multiples

Forward P/E—

EV/EBITDA-2.89

Enterprise value$59.12M

Stock splits

Sep 5, 2024↓ Reverse

Every 25 shares became 1

-96%

Jul 29, 2021↓ Reverse

Every 5 shares became 1

-80%

Profitability & growth

Revenue growth26.01%

Gross margin11.23%▼4.2ppvs FY2024

Operating margin-399.65%▼44.3ppvs FY2024

ROE-37.76%▲7.6ppvs FY2025

Analyst consensus

RatingBuy

Target price$10.50▲91.96%

Buy

Hold

Sell

Analyst ratings tend to be lagging indicators. Use as one signal among many.

Earnings

Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.

Next report

Nov 11, 2026

Q4 FY26 · EPS est -$0.19 · Revenue est $2.98M

View