NYSE · DT
Technology · Software - Application
$57.20▲ 1.42% ($0.80)at close
As of 4:00 PM ET
Market cap
$16.67B
P/E
To support a price of $57.20, this model requires revenue to grow by 18.68%/yr over the next 10 years, compounded annually.
Historical revenue grew by 21.39%/yr over the past 4 years. The required annual growth rate is 2.72 percentage points lower.
Selected forecast · Base scenario
11.98%/yr · actual 10-year annualized revenue growth
Year 1 growth: 18.8%
Market-implied · Base operating assumptions + edited margins
18.68%/yr · flat 10-year annualized revenue growth
Reverse DCF solves revenue growth itself using Base operating assumptions and your edited margins. Changing forecast growth alone does not change the implied rate. This is a model-implied requirement, not an analyst forecast.
Price used
$57.20
Estimated value / share
$35.88
Base scenario
This estimate is 37.27% below the price used.
Year 1 growth 18.8% · Ending margin 13.03% · Discount rate 9.04%
Assumption scenarios, not statistical confidence intervals.
Estimated from future revenue, operating margins, and the investment needed to support them.
FCFF is positive, but the series is too unstable to anchor a direct cash-flow CAGR and the business still fails the steady-state comparability checks. Use a revenue-and-margin transition model instead of normalizing and compounding current FCFF.
Is FCFF positive and has it been for 3+ consecutive years? 6 consecutive positive FCFF years are available.
Is FCFF stable (not swinging >30% year to year)? The largest recent FCFF swing is 30.9%.
Do you have 5+ years of positive FCFF history? 6 consecutive positive FCFF years are available.
Is the business model structurally similar to what it should be in 10 years? Revenue is still growing 16.2%, above the 15.0% maturity threshold, so a steady-state FCFF model would lean too heavily on a business still scaling.
DT
Price vs Fundamentals
The stock rose 17.7% over the last year. Revenue grew 17.94% over the trailing twelve months. Operating margin moved from 11.24% to 13.03%. Free cash flow grew 21.3% over the trailing twelve months.
The stock move broadly lines up with stronger business momentum, and the shares are still only around the 13th percentile of their historical P/FCF range.
Operating margin is at 13.03%. Revenue grew 17.94% — this thesis depends on that trajectory holding. If revenue growth, margins, or free cash flow roll over while the stock keeps climbing, more of the move would be coming from multiple expansion than business progress.
Performance
Company profile
Dynatrace, Inc. specializes in providing a sophisticated software intelligence platform tailored for complex, evolving multi-cloud setups.
Market multiples
Stock splits
No stock splits recorded for this ticker.
Profitability & growth
Analyst consensus
30
Buy
5
Hold
0
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.
Next report
Nov 4, 2026
Q4 FY26 · EPS est $0.49 · Revenue est $567.92M
View
111.00
EPS (TTM)
$0.52
Next earnings
Nov 4, 2026