NYSE · DUKB
Duke Energy Corporation 5.625%
Utilities · Regulated Electric
$20.64▼ 0.29% ($0.06)at close
As of 3:54 PM ET
Market cap
$16.05B
P/E
3.05
EPS (TTM)
$6.77
Next earnings
Oct 29, 2026
Valuation
Revenue & margin DCF
Verdict: cheap. Price below all scenarios.
The price holds with revenue shrinking 4.6% a year for 10 years. Our scenarios assume 2.0–4.4%.
That's below its past 4-year pace of 7.0%.
Value per share
Base case
$142.93
Price used $20.64 is 86% below this
USD · TTM ending Jun 30, 2026 · Price Oct 23, 7:54 PM UTC
The discount rate uses the model's minimum bound. Limited beta or capital-structure data may affect this estimate.
1 more note
This estimate is at least 3× the price used. Review the growth, margin and investment assumptions behind the gap.
Revenue each value needs
Revenue today $33.3B. The price needs $20.7B by 2036. Base case: $43.5B. At its recent pace: $65.2B. Bear to Bull: $40.3B to $51.1B.
Revenue today $33.3B. The price needs $20.7B by 2036. Base case: $43.5B. At its recent pace: $65.2B. Bear to Bull: $40.3B to $51.1B.
Revenue in 2036
today $33.3B
−$22.8Bless than the Base case
Value per share · Base case
$142.93
Price $20.64
86% below this
- 10-yr revenue CAGR
- 2.7%
- Ending operating margin
- 28.1%
- Discount rate
- 5.5%
The discount rate uses the model's minimum bound. Limited beta or capital-structure data may affect this estimate.
1 more note
This estimate is at least 3× the price used. Review the growth, margin and investment assumptions behind the gap.
USD · TTM ending Jun 30, 2026 · Price Oct 23, 7:54 PM UTC
What each scenario assumes. Click a column to start from it.
Price vs Fundamentals
Why The Stock Is Moving
What changed
The stock fell 16.23% over the last year. Revenue grew 7.79% over the trailing twelve months. Operating margin moved from 27.32% to 27.71%.
What the market seems to be pricing
Visible fundamentals weakened far less than the stock price, and the shares now sit around the 0th percentile of their historical P/E range. That looks more like a rerating of the multiple than a collapse in the business.
What would invalidate this read
This read changes if operating margin (currently 27.71%) continues to decline, or if revenue growth turns negative. The bull case requires the business to hold its current trajectory.
Return analysis
Company profile
Duke Energy Corporation is a major provider of natural gas distribution and a range of energy-related services.
Market multiples
Stock splits
No stock splits recorded for this ticker.
Profitability & growth
Analyst consensus
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Actuals vs estimates by quarter, or any quarter against the same one a year earlier.
Next report
Oct 29, 2026
Q3 FY26 · EPS est $1.90 · Revenue est $9.0B
Same quarter, year over year
FY26 YTD +10.5%Each cell vs the same quarter a year earlier (the cell below) · Q1–Q2 combined $3.36 vs $3.04 · all 2 quarters up
Q1
Q2
Q3
Q4
FY total
FY26
—
—
FY25
FY24
FY23
—
—
—
Fiscal year totals
- FY25
- $6.37
- +8.3%
- FY24
- $5.88
- —
Q2 FY26
Reported Aug 4, 2026 · Latest
HoverTap a cell to inspect
Actual
$1.43
Estimate
$1.30
Year over year
+12.6%
Vs prior quarter
-25.9%
Institutional Sentiment
Duke Energy Corporation 5.625% · DUKB
From Form 13F filings (managers with $100M+). Filings land up to 45 days after quarter end — read this as positioning context, not live fund flow.