NASDAQ · ECOR
Healthcare · Medical - Devices
$12.53▲ 4.42% ($0.53)today
As of 1:11 PM ET
Market cap
$112.92M
P/E
-7.37
EPS (TTM)
-$1.57
Next earnings
Nov 4, 2026
To support a price of $12.53, this model requires revenue to grow by 20.57%/yr over the next 10 years, compounded annually.
Historical revenue grew by 55.7%/yr over the past 4 years. The required annual growth rate is 35.12 percentage points lower.
Selected forecast · Base scenario
19.61%/yr · actual 10-year annualized revenue growth
Year 1 growth: 40%
Market-implied · Base operating assumptions + edited margins
20.57%/yr · flat 10-year annualized revenue growth
Reverse DCF solves revenue growth itself using Base operating assumptions and your edited margins. Changing forecast growth alone does not change the implied rate. This is a model-implied requirement, not an analyst forecast.
Price used
$12.53
Estimated value / share
$11.75
Base scenario
This estimate is 6.21% below the price used.
Year 1 growth 40% · Ending margin 0% · Discount rate 10.7%
Assumption scenarios, not statistical confidence intervals.
Estimated from future revenue, operating margins, and the investment needed to support them.
There is not a stable run of positive FCFF to anchor a direct cash-flow CAGR, so the model should start from revenue and margin assumptions instead.
Is FCFF positive and has it been for 3+ consecutive years? Latest FCFF is not positive.
ECOR
Price vs Fundamentals
The stock rose 139.94% over the last year. Revenue grew 33.45% over the trailing twelve months. Operating margin moved from -47.11% to -37.64%. Free cash flow declined 27.25% over the trailing twelve months.
The stock move broadly lines up with stronger business momentum, and the shares are still only around the 48th percentile of their historical P/S range.
Operating margin is at -37.64%. Revenue grew 33.45% — this thesis depends on that trajectory holding. Despite the price move, free cash flow fell 27.25%, which is worth watching as a leading indicator of future pressure. If revenue growth, margins, or free cash flow roll over while the stock keeps climbing, more of the move would be coming from multiple expansion than business progress.
Performance
Company profile
electroCore, Inc. is a commercial-phase medical device enterprise whose focus lies in developing and bringing to market a variety of non-invasive vagus nerve stimulation (nVNS) therapies.
Market multiples
Stock splits
Every 15 shares became 1
Profitability & growth
Analyst consensus
3
Buy
3
Hold
0
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.
Next report
Nov 4, 2026
Q4 FY26 · EPS est -$0.26 · Revenue est $10.93M
View