NASDAQ · FAST
Industrials · Industrial - Distribution
$49.01▲ 0.45% ($0.22)at close
As of 4:00 PM ET
Market cap
$56.24B
P/E
To support a price of $49.01, this model requires Stage 1 FCFF to grow by 18.51%/yr over the next 5 years, compounded annually.
Historical FCFF grew by 14.32%/yr over the past 10 years. The required annual growth rate is 4.19 percentage points higher.
Selected forecast · Base scenario
14.32%/yr · Stage 1 default · years 1–5
Annual overrides take precedence over the Stage 1 default.
Market-implied · Other assumptions held fixed
18.51%/yr · Stage 1 · years 1–5
Stage 1 growth is solved while Stage 2 growth, terminal growth, discount inputs, and annual overrides remain fixed. This is a model-implied requirement, not an analyst forecast.
Price used
$49.01
Estimated value / share
$41.41
Base scenario
This estimate is 15.5% below the price used.
FCFF base normalized by replacing latest capex with the company's trailing median capex-to-revenue ratio.
Historical FCFF CAGR and the default growth rates are taken from the raw historical series. The valuation base is normalized for the current-period DCF.
Reported total debt includes capitalised leases (~73% of the total). They are excluded from net debt and from the WACC weights because rent is already charged inside operating income. The Net Debt shown here is therefore lower than the balance-sheet figure elsewhere on this page.
Stage 1 14.32% · Stage 2 7.88% · Discount rate 8.85%
Assumption scenarios, not statistical confidence intervals.
Estimated from future free cash flow, discounted to its value today.
FCFF is positive, but the year-to-year swings are too large for a direct CAGR. Normalize the cash-flow base first, then run DCF.
Is FCFF positive and has it been for 3+ consecutive years? 21 consecutive positive FCFF years are available.
Is FCFF stable (not swinging >30% year to year)? The largest recent FCFF swing is 63.8%.
FAST
Price vs Fundamentals
The stock rose 2.17% over the last year. Revenue grew 12.54% over the trailing twelve months. Operating margin moved from 20.1% to 20.29%. Free cash flow grew 17.87% over the trailing twelve months.
The stock has moved higher against modestly improving underlying metrics. The operating data does not yet tell a clear story — the move may reflect sentiment, sector rotation, or macro factors rather than company-specific earnings power.
Operating margin currently stands at 20.29%. A decisive move in revenue — currently up 12.54% — would be the clearest signal to resolve the ambiguity.
Performance
Company profile
Fastenal Company, along with its associated entities, operates as a global wholesale supplier of industrial and construction materials, with significant operations throughout North America, including the United States, Canada, and Mexico, and other international markets.
Market multiples
Stock splits
Every 1 shares became 2
Every 1 shares became 2
Every 1 shares became 2
Every 1 shares became 2
Every 1 shares became 2
Every 1 shares became 2
Every 1 shares became 2
Every 1 shares became 2
Profitability & growth
Analyst consensus
11
Buy
19
Hold
2
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.
Next report
Oct 14, 2026
Q4 FY26 · EPS est $0.34 · Revenue est $2.43B
View
Dividends
$0.96/shareQuarterlyAdequateFAST pays a dividend with a 1.96% dividend yield, growing at 4.56% annually, covered 1.0× by free cash flow.
Dividend Yield
1.96%
Annual Div / Share
$0.96
5yr CAGR
+4.56%
Doubles every ~15.5yr
Payout Ratio
78.1%
Adequate
Dividend Growth Rate
3yr CAGR
+12.17%
5yr CAGR
+4.56%
10yr CAGR
+12.07%
Dividend History
Annual dividends paid per share
Income Projection
Today
$2/mo
In 5 yrs
$2/mo
In 10 yrs
$3/mo
| Today | In 5 yrs | In 10 yrs |
|---|---|---|
$20/yr $2/mo | $24/yr+25% $2/mo | $31/yr+56% $3/mo |
Yield-on-cost grows from 1.96% → 3.06% over 10yr
41.69
Volume
7.21M
Shares outstanding
1.15B