NYSE · FBIN
Fortune Brands Innovations, Inc.
Basic Materials · Construction Materials
$38.52▲ 1.24% ($0.47)at close
As of 4:00 PM ET
Market cap
$4.60B
P/E
30.91
EPS (TTM)
$1.25
Next earnings
Oct 29, 2026
Valuation
Cash-flow DCF
A cash-flow estimate wouldn't be reliable here
Enterprise value of $239.78M does not cover net debt of $2.34B, so equity value is negative and no fair value per share can be shown. The projected cash flows are positive; the shortfall is in the equity bridge, not the forecast.
FCFF base normalized by replacing latest capex with the company's trailing median capex-to-revenue ratio.
4 more notes
CapEx normalization ceiling applied: historical capex ratio was set at smaller revenue scale. Capped at 2× TTM capex.
Working capital change smoothed: single-period ΔOWC exceeded ±5% of revenue and was capped to reduce timing noise.
Historical FCFF CAGR and the default growth rates are taken from the raw historical series. The valuation base is normalized for the current-period DCF.
Reported total debt includes capitalised leases (~9% of the total). They are excluded from net debt and from the WACC weights because rent is already charged inside operating income. The Net Debt shown here is therefore lower than the balance-sheet figure elsewhere on this page.
Data notes
FCFF base normalized by replacing latest capex with the company's trailing median capex-to-revenue ratio.
CapEx normalization ceiling applied: historical capex ratio was set at smaller revenue scale. Capped at 2× TTM capex.
Working capital change smoothed: single-period ΔOWC exceeded ±5% of revenue and was capped to reduce timing noise.
Historical FCFF CAGR and the default growth rates are taken from the raw historical series. The valuation base is normalized for the current-period DCF.
Reported total debt includes capitalised leases (~9% of the total). They are excluded from net debt and from the WACC weights because rent is already charged inside operating income. The Net Debt shown here is therefore lower than the balance-sheet figure elsewhere on this page.
- Stage 1 growth, yrs 1–5
- 3.5%
- Stage 2 growth, yrs 6–10
- 3.5%
- Discount rate
- 9.4%
USD · TTM ending Jun 27, 2026 · Price used $38.52 · Price Oct 1, 8:00 PM UTC
What each scenario assumes. Click a column to start from it.
Price vs Fundamentals
Why The Stock Is Moving
Note: The most recent financial data is over 3 months old. Metrics shown may not reflect the latest reporting period.
What changed
The stock fell 27.31% over the last year. Revenue declined 2.31% over the trailing twelve months. Operating margin moved from 14.5% to 7.01%. Free cash flow declined 11.73% over the trailing twelve months.
What the market seems to be pricing
The market is reacting to weaker business momentum more than just compressing the valuation multiple. Even if the shares already screen cheap on P/FCF, investors are still discounting lower future earnings power.
What would invalidate this read
Operating margin stands at 7.01%. Revenue declined 2.31% — this read reverses if that trend stabilizes. Free cash flow fell 11.73% — a return toward positive territory would undermine the deterioration thesis. If margins and cash flow stabilize while the stock stays depressed, the gap shifts from fundamental damage toward pure multiple compression.
Return analysis
Company profile
Fortune Brands Innovations, Inc. specializes in providing a diverse array of water, outdoor, and security-focused products.
Market multiples
Stock splits
Every 100 shares became 117
Profitability & growth
Analyst consensus
12
Buy
13
Hold
2
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.
Next report
Oct 29, 2026
Q3 FY26 · EPS est $0.74 · Revenue est $1.13B
View
Institutional Sentiment
Fortune Brands Innovations, Inc. · FBIN
From Form 13F filings (managers with $100M+). Filings land up to 45 days after quarter end — read this as positioning context, not live fund flow.