NYSE · GDDY
Technology · Software - Infrastructure
$96.37▲ 2.96% ($2.77)at close
After hours$93.50▼ 2.98%·7:58 PM ET
Market cap
To support a price of $96.37, this model requires revenue to grow by -1.69%/yr over the next 10 years, compounded annually.
Historical revenue grew by 6.73%/yr over the past 4 years. The required annual growth rate is 8.41 percentage points lower.
Selected forecast · Base scenario
4.44%/yr · actual 10-year annualized revenue growth
Year 1 growth: 6.94%
Market-implied · Base operating assumptions + edited margins
-1.69%/yr · flat 10-year annualized revenue growth
Reverse DCF solves revenue growth itself using Base operating assumptions and your edited margins. Changing forecast growth alone does not change the implied rate. This is a model-implied requirement, not an analyst forecast.
Price used
$96.37
Estimated value / share
$176.35
Base scenario
This estimate is 82.99% above the price used.
Year 1 growth 6.94% · Ending margin 27.41% · Discount rate 8.57%
Assumption scenarios, not statistical confidence intervals.
Estimated from future revenue, operating margins, and the investment needed to support them.
FCFF is positive, but the series is too unstable to anchor a direct cash-flow CAGR and the business still fails the steady-state comparability checks. Use a revenue-and-margin transition model instead of normalizing and compounding current FCFF.
Is FCFF positive and has it been for 3+ consecutive years? 14 consecutive positive FCFF years are available.
Is FCFF stable (not swinging >30% year to year)? The largest recent FCFF swing is 55.9%.
Do you have 5+ years of positive FCFF history? 14 consecutive positive FCFF years are available.
Is the business model structurally similar to what it should be in 10 years? Operating margin moved 13.0 percentage points across the last five years, above the 10.0-point stability threshold, so steady-state FCFF is not a reliable anchor yet.
GDDY
Price vs Fundamentals
The stock fell 33.52% over the last year. Revenue grew 7.41% over the trailing twelve months. Operating margin moved from 21.58% to 25.2%. Free cash flow grew 17.18% over the trailing twelve months.
Visible fundamentals weakened far less than the stock price, and the shares now sit around the 5th percentile of their historical P/FCF range. That looks more like a rerating of the multiple than a collapse in the business.
This read changes if operating margin (currently 25.2%) continues to decline, or if revenue growth turns negative. The bull case requires the business to hold its current trajectory.
Performance
Company profile
GoDaddy Inc., founded in 2014 and based in Tempe, Arizona, operates internationally as a developer and provider of cloud-based technological solutions.
Market multiples
Stock splits
No stock splits recorded for this ticker.
Profitability & growth
Analyst consensus
22
Buy
14
Hold
2
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.
Next report
Oct 29, 2026
Q4 FY26 · EPS est $1.88 · Revenue est $1.32B
View
$12.76B
P/E
13.87
Volume
1.81M
Shares outstanding
132.41M