NASDAQ · GRAB
Grab Holdings Limited
Technology · Software - Application
$2.79▼ 2.11% ($0.06)at close
Pre-market$2.80▲ 0.36%7:31 AM ET
Market cap
$11.09B
P/E
19.51
EPS (TTM)
$0.14
Valuation
Revenue & margin DCF
Verdict: cheap. Price below all scenarios.
The price needs 0.4% revenue growth a year for 10 years. Our scenarios assume 12.9–22.4%.
That's below its past 4-year pace of 49.5%.
Value per share
Base case
$10.27
Price used $2.79 is 73% below this
USD · TTM ending Jun 30, 2026 · Price Oct 23, 8:00 PM UTC
This estimate is at least 3× the price used. Review the growth, margin and investment assumptions behind the gap.
Revenue each value needs
Revenue today $3.7B. The price needs $3.9B by 2036. Base case: $19.5B. At its recent pace: $208B. Bear to Bull: $12.6B to $28.2B.
Revenue today $3.7B. The price needs $3.9B by 2036. Base case: $19.5B. At its recent pace: $208B. Bear to Bull: $12.6B to $28.2B.
Revenue in 2036
today $3.7B
−$15.6Bless than the Base case
Value per share · Base case
$10.27
Price $2.79
73% below this
- 10-yr revenue CAGR
- 18.0%
- Ending operating margin
- 12.9%
- Discount rate
- 8.1%
This estimate is at least 3× the price used. Review the growth, margin and investment assumptions behind the gap.
USD · TTM ending Jun 30, 2026 · Price Oct 23, 8:00 PM UTC
What each scenario assumes. Click a column to start from it.
Price vs Fundamentals
Why The Stock Is Moving
What changed
The stock fell 51.22% over the last year. Revenue grew 21.45% over the trailing twelve months. Operating margin moved from 0.78% to 6.92%. Free cash flow declined 110.58% over the trailing twelve months.
What the market seems to be pricing
Visible fundamentals weakened far less than the stock price. The market appears to be discounting durability, risk, or trust rather than just the latest reported numbers.
What would invalidate this read
This read changes if operating margin (currently 6.92%) continues to decline, or if revenue growth turns negative. The bull case requires the business to hold its current trajectory.
Return analysis
Company profile
Grab Holdings Limited operates a leading super-application, providing a wide array of services including transportation, food and package delivery, financial technology solutions, and business support offerings.
Market multiples
Stock splits
No stock splits recorded for this ticker.
Profitability & growth
Analyst consensus
11
Buy
0
Hold
1
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Actuals vs estimates by quarter, or any quarter against the same one a year earlier.
Next report
Nov 17, 2026
Q3 FY26 · EPS est $0.05 · Revenue est $1.1B
Same quarter, year over year
FY26 YTD +350.0%Each cell vs the same quarter a year earlier (the cell below) · Q1–Q2 combined $0.09 vs $0.02 · all 2 quarters up
Q1
Q2
Q3
Q4
FY total
FY26
—
—
FY25
FY24
FY23
—
—
—
Fiscal year totals
- FY25
- $0.07
- n/m
- FY24
- -$0.02
- —
n/m: last year’s figure was zero, a loss or too small to compare against
Q2 FY26
Reported Aug 4, 2026 · Latest
HoverTap a cell to inspect
Actual
$0.06
Estimate
$0.05
Year over year
+500.0%
Vs prior quarter
+100.0%
Institutional Sentiment
Grab Holdings Limited · GRAB
From Form 13F filings (managers with $100M+). Filings land up to 45 days after quarter end — read this as positioning context, not live fund flow.