NYSE · IEX
Industrials · Industrial - Machinery
$221.46▼ 1.62% ($3.64)at close
As of 4:00 PM ET
Market cap
$16.33B
P/E
To support a price of $221.46, this model requires Stage 1 FCFF to grow by 13.61%/yr over the next 5 years, compounded annually.
Historical FCFF grew by 6.7%/yr over the past 10 years. The required annual growth rate is 6.92 percentage points higher.
Selected forecast · Base scenario
6.7%/yr · Stage 1 default · years 1–5
Annual overrides take precedence over the Stage 1 default.
Market-implied · Other assumptions held fixed
13.61%/yr · Stage 1 · years 1–5
Stage 1 growth is solved while Stage 2 growth, terminal growth, discount inputs, and annual overrides remain fixed. This is a model-implied requirement, not an analyst forecast.
Price used
$221.46
Estimated value / share
$162.43
Base scenario
This estimate is 26.65% below the price used.
Reported total debt includes capitalised leases (~1% of the total). They are excluded from net debt and from the WACC weights because rent is already charged inside operating income. The Net Debt shown here is therefore lower than the balance-sheet figure elsewhere on this page.
Stage 1 6.7% · Stage 2 3.68% · Discount rate 9.51%
Assumption scenarios, not statistical confidence intervals.
Estimated from future free cash flow, discounted to its value today.
FCFF is positive, stable, long-lived, and the business looks mature enough that a direct FCFF DCF can use historical cash flow as the anchor.
Is FCFF positive and has it been for 3+ consecutive years? 27 consecutive positive FCFF years are available.
Is FCFF stable (not swinging >30% year to year)? The largest recent FCFF swing is 27.8%.
Do you have 5+ years of positive FCFF history? 27 consecutive positive FCFF years are available.
Is the business model structurally similar to what it should be in 10 years? Revenue growth and margin behavior look mature enough for direct FCFF compounding.
IEX
Price vs Fundamentals
The stock rose 38.27% over the last year. Revenue grew 7.32% over the trailing twelve months. Operating margin moved from 20.87% to 20.75%. Free cash flow grew 9.28% over the trailing twelve months.
The stock move broadly lines up with stronger business momentum, and the shares are still only around the 35th percentile of their historical P/FCF range.
Operating margin is at 20.75%. Revenue grew 7.32% — this thesis depends on that trajectory holding. If revenue growth, margins, or free cash flow roll over while the stock keeps climbing, more of the move would be coming from multiple expansion than business progress.
Performance
Company profile
IDEX Corporation is an international enterprise specializing in engineered solutions across diverse sectors.
Market multiples
Stock splits
Every 2 shares became 3
Every 2 shares became 3
Every 2 shares became 3
Every 2 shares became 3
Profitability & growth
Analyst consensus
15
Buy
14
Hold
0
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.
Next report
Oct 28, 2026
Q4 FY26 · EPS est $2.23 · Revenue est $932.69M
View
Dividends
$2.88/shareQuarterlyDividend Aristocrat · 30yrSafeIEX pays a dividend with a 1.3% dividend yield, 30 consecutive years of growth, growing at 6.72% annually, covered 2.9× by free cash flow.
Dividend Yield
1.3%
Annual Div / Share
$2.88
5yr CAGR
+6.72%
Doubles every ~10.6yr
Payout Ratio
41.08%
Safe
Dividend Growth Rate
3yr CAGR
+5.11%
5yr CAGR
+6.72%
10yr CAGR
+8.11%
Dividend History
Annualized dividend cycles per share
Income Projection
Today
$1/mo
In 5 yrs
$2/mo
In 10 yrs
$2/mo
| Today | In 5 yrs | In 10 yrs |
|---|---|---|
$13/yr $1/mo | $18/yr+38% $2/mo | $25/yr+92% $2/mo |
Yield-on-cost grows from 1.3% → 2.49% over 10yr
Analysis
Dividend Aristocrat
IEX has raised its dividend for 30 consecutive years — qualifying as a Dividend Aristocrat, demonstrating long-term commitment to shareholder income.
Well-covered by free cash flow
The dividend is covered 2.9× by free cash flow, indicating the company generates sufficient cash to sustain and potentially grow the payout without straining its finances.
Strong dividend growth rate
The 5-year CAGR of 6.72% meaningfully outpaces inflation, compounding real income growth for long-term holders.
No strong risk signal stands out from the latest period pair.
31.63
Volume
721.04K
Shares outstanding
73.72M