NASDAQ · JBHT
Industrials · Integrated Freight & Logistics
$267.83▲ 0.01% ($0.03)at close
As of 4:00 PM ET
Market cap
$25.15B
To support a price of $267.83, this model requires revenue to grow by 33.03%/yr over the next 10 years, compounded annually.
Historical revenue grew by -0.35%/yr over the past 4 years. The required annual growth rate is 33.38 percentage points higher.
Selected forecast · Base scenario
2.82%/yr · actual 10-year annualized revenue growth
Year 1 growth: 4.41%
Market-implied · Base operating assumptions + edited margins
33.03%/yr · flat 10-year annualized revenue growth
Reverse DCF solves revenue growth itself using Base operating assumptions and your edited margins. Changing forecast growth alone does not change the implied rate. This is a model-implied requirement, not an analyst forecast.
Price used
$267.83
Estimated value / share
$30.13
Base scenario
This estimate is 88.75% below the price used.
Latest quarterly growth differs materially from the latest annual pace. It remains an observed growth input; review whether acceleration or a change in the business explains it.
Year 1 growth 4.41% · Ending margin 6% · Discount rate 11.66%
Assumption scenarios, not statistical confidence intervals.
Estimated from future revenue, operating margins, and the investment needed to support them.
There is not a stable run of positive FCFF to anchor a direct cash-flow CAGR, so the model should start from revenue and margin assumptions instead.
Is FCFF positive and has it been for 3+ consecutive years? Only 2 consecutive positive FCFF years are available.
JBHT
Price vs Fundamentals
The stock rose 95.58% over the last year. Revenue grew 5.28% over the trailing twelve months. Operating margin moved from 6.69% to 7.52%. Free cash flow grew 83.16% over the trailing twelve months.
The stock move broadly lines up with stronger business momentum, and the shares are still only around the 9th percentile of their historical P/FCF range.
Operating margin is at 7.52%. Revenue grew 5.28% — this thesis depends on that trajectory holding. If revenue growth, margins, or free cash flow roll over while the stock keeps climbing, more of the move would be coming from multiple expansion than business progress.
Performance
Company profile
Operating across North America, J.B.
Market multiples
Stock splits
Every 1 shares became 2
Every 1 shares became 2
Every 2 shares became 3
Every 1 shares became 2
Profitability & growth
Analyst consensus
26
Buy
18
Hold
1
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.
Next report
Oct 21, 2026
Q4 FY26 · EPS est $2.12 · Revenue est $3.54B
View
Dividends
$1.79/shareQuarterlyDividend Aristocrat · 29yrSafeJBHT pays a dividend with a 0.67% dividend yield, 29 consecutive years of growth, growing at 9.25% annually, covered 5.5× by free cash flow.
Dividend Yield
0.67%
Annual Div / Share
$1.79
5yr CAGR
+9.25%
Doubles every ~7.8yr
Payout Ratio
25.12%
Safe
Dividend Growth Rate
3yr CAGR
+2.55%
5yr CAGR
+9.25%
10yr CAGR
+7.48%
Dividend History
Annualized dividend cycles per share
Income Projection
Today
$1/mo
In 5 yrs
$1/mo
In 10 yrs
$1/mo
| Today | In 5 yrs | In 10 yrs |
|---|---|---|
$7/yr $1/mo | $10/yr+56% $1/mo | $16/yr+142% $1/mo |
Yield-on-cost grows from 0.67% → 1.62% over 10yr
Analysis
Dividend Aristocrat
JBHT has raised its dividend for 29 consecutive years — qualifying as a Dividend Aristocrat, demonstrating long-term commitment to shareholder income.
Well-covered by free cash flow
The dividend is covered 5.5× by free cash flow, indicating the company generates sufficient cash to sustain and potentially grow the payout without straining its finances.
Strong dividend growth rate
The 5-year CAGR of 9.25% meaningfully outpaces inflation, compounding real income growth for long-term holders.
No strong risk signal stands out from the latest period pair.
P/E
37.70
Volume
629.04K
Shares outstanding
93.91M