NASDAQ · JOUT
Consumer Cyclical · Leisure
$44.24▼ 1.77% ($0.80)at close
As of 4:00 PM ET
Market cap
$463.35M
P/E
-56.71
Volume
38.97K
Shares outstanding
10.47M
Historical revenue grew by -5.78%/yr over the past 4 years.
Selected forecast · Base scenario
0.8%/yr · actual 10-year annualized revenue growth
Year 1 growth: 0%
Market-implied · Base operating assumptions + edited margins
Unavailable · flat 10-year annualized revenue growth
Reverse DCF solves revenue growth itself using Base operating assumptions and your edited margins. Changing forecast growth alone does not change the implied rate. This is a model-implied requirement, not an analyst forecast.
No supported revenue growth rate matches this price with these operating assumptions.
Price used
$44.24
Estimated value / share
$22.00
Base scenario
This estimate is 50.28% below the price used.
Year 1 growth 0% · Ending margin 2.66% · Discount rate 9.38%
Assumption scenarios, not statistical confidence intervals.
Estimated from future revenue, operating margins, and the investment needed to support them.
There is not a stable run of positive FCFF to anchor a direct cash-flow CAGR, so the model should start from revenue and margin assumptions instead.
Is FCFF positive and has it been for 3+ consecutive years? Only 1 consecutive positive FCFF years are available.
JOUT
Price vs Fundamentals
The stock rose 10.27% over the last year. Revenue grew 17.49% over the trailing twelve months. Operating margin moved from -9.03% to 2.66%. Free cash flow declined 13.36% over the trailing twelve months.
The stock has moved higher against modestly improving underlying metrics. The operating data does not yet tell a clear story — the move may reflect sentiment, sector rotation, or macro factors rather than company-specific earnings power.
Operating margin currently stands at 2.66%. A decisive move in revenue — currently up 17.49% — would be the clearest signal to resolve the ambiguity.
Performance
Company profile
Johnson Outdoors, Inc. engages in the manufacturing and marketing of seasonal, outdoor recreation products.
Market multiples
Stock splits
No stock splits recorded for this ticker.
Profitability & growth
Analyst consensus
3
Buy
0
Hold
0
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.
Next report
Dec 11, 2026
Q4 FY26 · EPS est -$0.59 · Revenue est $125.27M
View
Dividends
$1.32/shareQuarterlyDividend Achiever · 13yrSafeJOUT pays a dividend with a 2.98% dividend yield, 13 consecutive years of growth, growing at 9.46% annually, covered 3.0× by free cash flow.
Dividend Yield
2.98%
Annual Div / Share
$1.32
5yr CAGR
+9.46%
Doubles every ~7.7yr
Payout Ratio
—
Safe
Dividend Growth Rate
3yr CAGR
+2.11%
5yr CAGR
+9.46%
10yr CAGR
+15.22%
Dividend History
Annualized dividend cycles per share
Income Projection
Today
$2/mo
In 5 yrs
$4/mo
In 10 yrs
$6/mo
| Today | In 5 yrs | In 10 yrs |
|---|---|---|
$30/yr $2/mo | $47/yr+57% $4/mo | $74/yr+147% $6/mo |
Yield-on-cost grows from 2.98% → 7.37% over 10yr
Analysis
Dividend Achiever
JOUT has raised its dividend for 13 consecutive years — qualifying as a Dividend Achiever, demonstrating long-term commitment to shareholder income.
Well-covered by free cash flow
The dividend is covered 3.0× by free cash flow, indicating the company generates sufficient cash to sustain and potentially grow the payout without straining its finances.
Strong dividend growth rate
The 5-year CAGR of 9.46% meaningfully outpaces inflation, compounding real income growth for long-term holders.
No strong risk signal stands out from the latest period pair.