NYSE · KEYS
Technology · Hardware, Equipment & Parts
$331.44▲ 2.92% ($9.40)at close
After hours$328.46▼ 0.90%·7:41 PM ET
To support a price of $331.44, this model requires revenue to grow by 24.77%/yr over the next 10 years, compounded annually.
Historical revenue grew by 2.13%/yr over the past 4 years. The required annual growth rate is 22.64 percentage points higher.
Selected forecast · Base scenario
8.4%/yr · actual 10-year annualized revenue growth
Year 1 growth: 13.16%
Market-implied · Base operating assumptions + edited margins
24.77%/yr · flat 10-year annualized revenue growth
Reverse DCF solves revenue growth itself using Base operating assumptions and your edited margins. Changing forecast growth alone does not change the implied rate. This is a model-implied requirement, not an analyst forecast.
Price used
$331.44
Estimated value / share
$110.18
Base scenario
This estimate is 66.76% below the price used.
Latest quarterly growth differs materially from the latest annual pace. It remains an observed growth input; review whether acceleration or a change in the business explains it.
Year 1 growth 13.16% · Ending margin 20.25% · Discount rate 11.24%
Assumption scenarios, not statistical confidence intervals.
Estimated from future revenue, operating margins, and the investment needed to support them.
FCFF is positive, but the series is too unstable to anchor a direct cash-flow CAGR and the business still fails the steady-state comparability checks. Use a revenue-and-margin transition model instead of normalizing and compounding current FCFF.
Is FCFF positive and has it been for 3+ consecutive years? 7 consecutive positive FCFF years are available.
Is FCFF stable (not swinging >30% year to year)? The largest recent FCFF swing is 187.9%.
Do you have 5+ years of positive FCFF history? 7 consecutive positive FCFF years are available.
Is the business model structurally similar to what it should be in 10 years? Revenue is still growing 36.5%, above the 15.0% maturity threshold, so a steady-state FCFF model would lean too heavily on a business still scaling.
KEYS
Price vs Fundamentals
The stock rose 91.68% over the last year. Revenue grew 25.54% over the trailing twelve months. Operating margin moved from 16.96% to 20.25%. Free cash flow declined 2.39% over the trailing twelve months.
The stock is trading toward the richer end of its historical P/FCF range (95th percentile) while business metrics are improving. More of the upside is already embedded in the multiple now.
Operating margin is at 20.25% — continued expansion would be needed to justify the premium. Revenue growth of 25.54% is encouraging, but any deceleration puts the stretched multiple at risk. This read changes if revenue, margins, and cash flow continue to improve faster than expected — in that case the richer multiple could still prove conservative.
Performance
Company profile
Keysight Technologies, Inc. specializes in providing advanced electronic design and testing solutions to a diverse array of global industries, spanning commercial communications, networking, aerospace, defense, government, automotive, energy, semiconductor manufacturing, general electronics, and education.
Market multiples
Stock splits
No stock splits recorded for this ticker.
Profitability & growth
Analyst consensus
13
Buy
3
Hold
0
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.
Next report
Nov 23, 2026
Q4 FY26 · EPS est $3.36 · Revenue est $1.95B
View
Market cap
$56.64B
P/E
45.65
EPS (TTM)
$7.26
Next earnings
Nov 23, 2026