NYSE · LBRT
Energy · Oil & Gas Equipment & Services
$19.33▲ 1.15% ($0.22)at close
After hours$19.10▼ 1.19%·7:37 PM ET
Historical revenue grew by 12.84%/yr over the past 4 years.
Selected forecast · Base scenario
4.19%/yr · actual 10-year annualized revenue growth
Year 1 growth: 6.56%
Market-implied · Base operating assumptions + edited margins
Unavailable · flat 10-year annualized revenue growth
Reverse DCF solves revenue growth itself using Base operating assumptions and your edited margins. Changing forecast growth alone does not change the implied rate. This is a model-implied requirement, not an analyst forecast.
No supported revenue growth rate matches this price with these operating assumptions.
Price used
$19.33
Estimated value / share
Unavailable
Base scenario
Every projected year produces negative free cash flow, so the model returns a negative enterprise value. A discounted-cash-flow valuation cannot be defended on those inputs, so it is not shown.
Latest quarterly growth differs materially from the latest annual pace. It remains an observed growth input; review whether acceleration or a change in the business explains it.
Year 1 growth 6.56% · Ending margin 0.78% · Discount rate 6.79%
Assumption scenarios, not statistical confidence intervals.
Estimated from future revenue, operating margins, and the investment needed to support them.
There is not a stable run of positive FCFF to anchor a direct cash-flow CAGR, so the model should start from revenue and margin assumptions instead.
Is FCFF positive and has it been for 3+ consecutive years? Latest FCFF is not positive.
LBRT
Price vs Fundamentals
The stock rose 73.83% over the last year. Revenue grew 2.29% over the trailing twelve months. Operating margin moved from 4.68% to 0.78%. Free cash flow declined 321.43% over the trailing twelve months.
The stock is rising despite deteriorating fundamentals and now sits at the 88th percentile of its historical P/E range. This is a momentum-driven move — the market may be front-running a recovery that has not yet appeared in reported numbers.
Operating margin (currently 0.78%) would need to stabilize or improve to justify the move. This read is wrong if the next period shows operating metrics turning the corner. At that point the price would be anticipating real improvement rather than running ahead of it.
Performance
Company profile
Liberty Energy Inc. operates across North America, delivering crucial hydraulic fracturing and wireline services, along with associated products, to land-based companies focused on oil and natural gas exploration and production.
Market multiples
Stock splits
No stock splits recorded for this ticker.
Profitability & growth
Analyst consensus
13
Buy
8
Hold
0
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.
Next report
Oct 15, 2026
Q4 FY26 · EPS est $0.11 · Revenue est $1.22B
View
Dividends
$0.36/shareQuarterly4yr growth streakAt RiskLBRT pays a dividend with a 1.86% dividend yield, 4 consecutive years of growth, growing at 8.76% annually, covered 0.3× by free cash flow.
Dividend Yield
1.86%
Annual Div / Share
$0.36
5yr CAGR
+8.76%
Doubles every ~8.3yr
Payout Ratio
47.26%
At Risk
Dividend Growth Rate
3yr CAGR
+21.64%
5yr CAGR
+8.76%
Dividend History
Annualized dividend cycles per share
Income Projection
Today
$2/mo
In 5 yrs
$2/mo
In 10 yrs
$4/mo
| Today | In 5 yrs | In 10 yrs |
|---|---|---|
$19/yr $2/mo | $28/yr+52% $2/mo | $43/yr+132% $4/mo |
Yield-on-cost grows from 1.86% → 4.31% over 10yr
Analysis
Strong dividend growth rate
The 5-year CAGR of 8.76% meaningfully outpaces inflation, compounding real income growth for long-term holders.
Dividend exceeds free cash flow
Free cash flow covers only 0.26× the dividend. The company is paying out more than it generates in cash, which is unsustainable without borrowing or asset sales.
Market cap
$3.15B
P/E
26.47
EPS (TTM)
$0.73
Next earnings
Oct 15, 2026