NASDAQ · LQDA
Healthcare · Medical - Pharmaceuticals
$67.85▼ 1.84% ($1.27)at close
As of 4:00 PM ET
Market cap
$6.03B
P/E
49.64
Volume
955.02K
Shares outstanding
88.93M
To support a price of $67.85, this model requires revenue to grow by 13.6%/yr over the next 10 years, compounded annually.
Historical revenue grew by 87.34%/yr over the past 4 years. The required annual growth rate is 73.75 percentage points lower.
Selected forecast · Base scenario
19.61%/yr · actual 10-year annualized revenue growth
Year 1 growth: 40%
Market-implied · Base operating assumptions + edited margins
13.6%/yr · flat 10-year annualized revenue growth
Reverse DCF solves revenue growth itself using Base operating assumptions and your edited margins. Changing forecast growth alone does not change the implied rate. This is a model-implied requirement, not an analyst forecast.
Price used
$67.85
Estimated value / share
$111.88
Base scenario
This estimate is 64.9% above the price used.
Latest quarterly growth differs materially from the latest annual pace. It remains an observed growth input; review whether acceleration or a change in the business explains it.
Year 1 growth 40% · Ending margin 30% · Discount rate 7.96%
Assumption scenarios, not statistical confidence intervals.
Estimated from future revenue, operating margins, and the investment needed to support them.
There is not a stable run of positive FCFF to anchor a direct cash-flow CAGR, so the model should start from revenue and margin assumptions instead.
Is FCFF positive and has it been for 3+ consecutive years? Latest FCFF is not positive.
LQDA
Price vs Fundamentals
The stock rose 148.63% over the last year. Revenue grew 2,233.65% over the trailing twelve months. Operating margin moved from -715.38% to 37.39%. Free cash flow grew 148.81% over the trailing twelve months.
The stock move broadly lines up with stronger business momentum, and the shares are still only around the 14th percentile of their historical P/S range.
Operating margin is at 37.39%. Revenue grew 2,233.65% — this thesis depends on that trajectory holding. If revenue growth, margins, or free cash flow roll over while the stock keeps climbing, more of the move would be coming from multiple expansion than business progress.
Performance
Company profile
Liquidia Corporation operates as a biopharmaceutical enterprise, concentrating on the development, production, and market introduction of various treatments aimed at fulfilling critical patient requirements throughout the United States.
Market multiples
Stock splits
No stock splits recorded for this ticker.
Profitability & growth
Analyst consensus
6
Buy
0
Hold
1
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.
Next report
Nov 2, 2026
Q4 FY26 · EPS est $0.88 · Revenue est $205.91M
View