NASDAQ · LULU
Lululemon Athletica Inc.
Consumer Cyclical · Apparel - Retail
$107.82▲ 0.54% ($0.58)today
As of 3:03 PM ET
Valuation
Revenue & margin DCF
Verdict: cheap. Price below all scenarios.
The price holds with revenue shrinking 4.3% a year for 10 years. Our scenarios assume 3.2–5.6%.
That's below its past 4-year pace of 15.4%.
Value per share
Base case
$194.19
Price used $107.82 is 44% below this
USD · TTM ending Aug 2, 2026 · Price Nov 2, 8:03 PM UTC
Revenue each value needs
Revenue today $11.1B. The price needs $7.1B by 2036. Base case: $17.2B. At its recent pace: $46.5B. Bear to Bull: $15.3B to $19.2B.
Revenue today $11.1B. The price needs $7.1B by 2036. Base case: $17.2B. At its recent pace: $46.5B. Bear to Bull: $15.3B to $19.2B.
Revenue in 2036
today $11.1B
−$10.1Bless than the Base case
Value per share · Base case
$194.19
Price $107.82
44% below this
- 10-yr revenue CAGR
- 4.5%
- Ending operating margin
- 17.8%
- Discount rate
- 8.8%
USD · TTM ending Aug 2, 2026 · Price Nov 2, 8:03 PM UTC
What each scenario assumes. Click a column to start from it.
Price vs Fundamentals
Why The Stock Is Moving
What changed
The stock fell 34.98% over the last year. Revenue grew 1.74% over the trailing twelve months. Operating margin moved from 22.88% to 17.76%. Free cash flow grew 15.94% over the trailing twelve months.
What the market seems to be pricing
The stock has moved lower with no clear directional signal from operating metrics. The operating data does not yet tell a clear story — the move may reflect sentiment, sector rotation, or macro factors rather than company-specific earnings power.
What would invalidate this read
Operating margin currently stands at 17.76%. A decisive move in revenue — currently up 1.74% — would be the clearest signal to resolve the ambiguity.
Return analysis
Company profile
Lululemon Athletica Inc., alongside its subsidiaries, specializes in the design, global distribution, and retail of athletic apparel and accessories for both women and men.
Market multiples
Stock splits
Every 1 shares became 2
Profitability & growth
Analyst consensus
27
Buy
37
Hold
7
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Actuals vs estimates by quarter, or any quarter against the same one a year earlier.
Next report
Dec 10, 2026
Q3 FY26 · EPS est $0.97 · Revenue est $2.3B
Same quarter, year over year
FY26 YTD -19.1%Each cell vs the same quarter a year earlier (the cell below) · Q1–Q2 combined $4.61 vs $5.70 · 0 of 2 quarters up
Q1
Q2
Q3
Q4
FY total
FY26
—
—
FY25
FY24
FY23
—
—
—
Fiscal year totals
- FY25
- $13.30
- -9.5%
- FY24
- $14.70
- —
Q2 FY26
Reported Sep 3, 2026 · Latest
HoverTap a cell to inspect
Actual
$2.92
Estimate
$1.79
Year over year
-5.8%
Vs prior quarter
+72.8%
Institutional Sentiment
Lululemon Athletica Inc. · LULU
From Form 13F filings (managers with $100M+). Filings land up to 45 days after quarter end — read this as positioning context, not live fund flow.