NYSE · MOS
Basic Materials · Agricultural Inputs
$25.42▼ 3.01% ($0.79)at close
After hours$25.37▼ 0.20%·7:51 PM ET
Market cap
Historical revenue grew by -0.62%/yr over the past 4 years.
Selected forecast · Base scenario
0.8%/yr · actual 10-year annualized revenue growth
Year 1 growth: 0%
Market-implied · Base operating assumptions + edited margins
Unavailable · flat 10-year annualized revenue growth
Reverse DCF solves revenue growth itself using Base operating assumptions and your edited margins. Changing forecast growth alone does not change the implied rate. This is a model-implied requirement, not an analyst forecast.
No supported revenue growth rate matches this price with these operating assumptions.
Price used
$25.42
Estimated value / share
Unavailable
Base scenario
Every projected year produces negative free cash flow, so the model returns a negative enterprise value. A discounted-cash-flow valuation cannot be defended on those inputs, so it is not shown.
Year 1 growth 0% · Ending margin 1.41% · Discount rate 6.83%
Assumption scenarios, not statistical confidence intervals.
Estimated from future revenue, operating margins, and the investment needed to support them.
There is not a stable run of positive FCFF to anchor a direct cash-flow CAGR, so the model should start from revenue and margin assumptions instead.
Is FCFF positive and has it been for 3+ consecutive years? Latest FCFF is not positive.
MOS
Price vs Fundamentals
The stock fell 18.5% over the last year. Revenue grew 5.55% over the trailing twelve months. Operating margin moved from 7.09% to 1.41%.
The stock has moved lower with no clear directional signal from operating metrics. The operating data does not yet tell a clear story — the move may reflect sentiment, sector rotation, or macro factors rather than company-specific earnings power.
Operating margin currently stands at 1.41%. A decisive move in revenue — currently up 5.55% — would be the clearest signal to resolve the ambiguity.
Performance
Company profile
Operating on a global scale via its various subsidiaries, The Mosaic Company specializes in the creation and distribution of concentrated phosphate and potash crop nutrients.
Market multiples
Stock splits
Every 1 shares became 2
Profitability & growth
Analyst consensus
15
Buy
26
Hold
8
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.
Next report
Nov 3, 2026
Q4 FY26 · EPS est $0.09 · Revenue est $3.09B
View
Dividends
$0.88/shareQuarterlyEx-div Sep 10, 2026 · in 0dAt RiskMOS pays a dividend with a 3.46% declared yield, growing at 34.49% annually, covered -1.9× by free cash flow.
Declared Yield
3.46%
Annual Div / Share
$0.88
5yr CAGR
+34.49%
Doubles every ~2.3yr
Payout Ratio
51.86%
At Risk
Dividend Growth Rate
3yr CAGR
+16.09%
5yr CAGR
+34.49%
10yr CAGR
-1.98%
Dividend History
Annual dividends paid per share
Income Projection
Today
$3/mo
In 5 yrs
$5/mo
In 10 yrs
$9/mo
| Today | In 5 yrs | In 10 yrs |
|---|---|---|
$35/yr $3/mo | $61/yr+76% $5/mo | $108/yr+211% $9/mo |
Long-range projections use a capped 12% annual growth assumption.
Yield-on-cost grows from 3.46% → 10.75% over 10yr
Analysis
Strong dividend growth rate
The 5-year CAGR of 34.49% meaningfully outpaces inflation, compounding real income growth for long-term holders.
Dividend exceeds free cash flow
Free cash flow covers only -1.91× the dividend. The company is paying out more than it generates in cash, which is unsustainable without borrowing or asset sales.
$8.08B
P/E
187.06
Volume
7.78M
Shares outstanding
317.85M