NYSE · MRC
MRC Global Inc.
Energy · Oil & Gas Equipment & Services
$13.78▼ 0.43% ($0.06)at close
As of 4:04 PM ET
Valuation
Revenue & margin DCF
Verdict: fairly priced. Price between Base and Bull.
The price needs 46.9% revenue growth a year for 10 years. Our scenarios assume 0.6–4.4%.
That's 11.3× its past 4-year pace.
Value per share
Base case
$0.62
Price used $13.78 is 22.1× this
USD · TTM ending Sep 30, 2025 · Price Nov 5, 2025, 9:04 PM UTC
Revenue each value needs
Revenue today $2.8B. The price needs $129B by 2035. Base case: $3B. At its recent pace: $4.1B. Bear to Bull: $2.9B to $4.3B.
Revenue today $2.8B. The price needs $129B by 2035. Base case: $3B. At its recent pace: $4.1B. Bear to Bull: $2.9B to $4.3B.
Revenue in 2035
today $2.8B
+$126Bmore than the Base case · 43.1×
Value per share · Base case
$0.62
Price $13.78
22.1× this
- 10-yr revenue CAGR
- 0.8%
- Ending operating margin
- 1.8%
- Discount rate
- 9.8%
USD · TTM ending Sep 30, 2025 · Price Nov 5, 2025, 9:04 PM UTC
What each scenario assumes. Click a column to start from it.
Price vs Fundamentals
Why The Stock Is Moving
Note: The latest financial period used here ended about 13 months ago, so a newer report is probably out. Metrics shown may not reflect it.
What changed
The stock fell 4.57% over the last year. Revenue declined 13.71% over the trailing twelve months. Operating margin moved from 4.68% to 1.77%. Free cash flow declined 108.91% over the trailing twelve months.
What the market seems to be pricing
The stock has moved lower against modestly weakening underlying metrics. The operating data does not yet tell a clear story — the move may reflect sentiment, sector rotation, or macro factors rather than company-specific earnings power.
What would invalidate this read
Operating margin currently stands at 1.77%. A decisive move in revenue — currently down 13.71% — would be the clearest signal to resolve the ambiguity.
Return analysis
Company profile
MRC Global Inc., a company established in Houston, Texas, in 1921 (and previously known as McJunkin Red Man Holding Corporation until its name change in January 2012), serves as a global distributor of essential infrastructure products and services.
Market multiples
Stock splits
No stock splits recorded for this ticker.
Profitability & growth
Analyst consensus
14
Buy
16
Hold
0
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Actuals vs estimates by quarter, or any quarter against the same one a year earlier.
Next report
Nov 5, 2025
Q4 FY25 · EPS est $0.28 · Revenue est $741.7M
Same quarter, year over year
FY25 YTD -28.8%Each cell vs the same quarter a year earlier (the cell below) · Q1–Q3 combined $0.52 vs $0.73 · 0 of 3 quarters up
Q1
Q2
Q3
Q4
FY total
FY25
—
FY24
FY23
FY22
—
—
—
—
Fiscal year totals
- FY24
- $0.65
- -42.0%
- FY23
- $1.12
- —
n/m: last year’s figure was zero, a loss or too small to compare against
Q3 FY25
Reported Nov 5, 2025 · Latest
HoverTap a cell to inspect
Actual
$0.13
Estimate
$0.28
Year over year
-40.9%
Vs prior quarter
-48.0%
Institutional Sentiment
MRC Global Inc. · MRC
From Form 13F filings (managers with $100M+). Filings land up to 45 days after quarter end — read this as positioning context, not live fund flow.