NASDAQ · MTCH
Communication Services · Internet Content & Information
$43.76▲ 0.41% ($0.18)today
As of 11:25 AM ET
Market cap
$10.21B
P/E
15.32
Volume
499.83K
Shares outstanding
233.27M
To support a price of $43.76, this model requires revenue to grow by 5.28%/yr over the next 10 years, compounded annually.
Historical revenue grew by 3.98%/yr over the past 4 years. The required annual growth rate is 1.31 percentage points higher.
Selected forecast · Base scenario
1.31%/yr · actual 10-year annualized revenue growth
Year 1 growth: 2.05%
Market-implied · Base operating assumptions + edited margins
5.28%/yr · flat 10-year annualized revenue growth
Reverse DCF solves revenue growth itself using Base operating assumptions and your edited margins. Changing forecast growth alone does not change the implied rate. This is a model-implied requirement, not an analyst forecast.
Price used
$43.76
Estimated value / share
$29.92
Base scenario
This estimate is 31.63% below the price used.
Year 1 growth 2.05% · Ending margin 30% · Discount rate 10.07%
Assumption scenarios, not statistical confidence intervals.
Estimated from future revenue, operating margins, and the investment needed to support them.
FCFF is positive, but the series is too unstable to anchor a direct cash-flow CAGR and the business still fails the steady-state comparability checks. Use a revenue-and-margin transition model instead of normalizing and compounding current FCFF.
Is FCFF positive and has it been for 3+ consecutive years? 16 consecutive positive FCFF years are available.
Is FCFF stable (not swinging >30% year to year)? The largest recent FCFF swing is 928.6%.
Do you have 5+ years of positive FCFF history? 16 consecutive positive FCFF years are available.
Is the business model structurally similar to what it should be in 10 years? Operating margin moved 12.4 percentage points across the last five years, above the 10.0-point stability threshold, so steady-state FCFF is not a reliable anchor yet.
MTCH
Price vs Fundamentals
The stock rose 16.4% over the last year. Revenue grew 1.7% over the trailing twelve months. Operating margin moved from 23.2% to 28.15%. Free cash flow grew 25.76% over the trailing twelve months.
The stock move broadly lines up with stronger business momentum, and the shares are still only around the 13th percentile of their historical P/FCF range.
Operating margin is at 28.15%. Revenue grew 1.7% — this thesis depends on that trajectory holding. If revenue growth, margins, or free cash flow roll over while the stock keeps climbing, more of the move would be coming from multiple expansion than business progress.
Performance
Company profile
Match Group, Inc. provides digital technologies in the United States and internationally.
Market multiples
Stock splits
Every 500 shares became 1751
Every 500 shares became 573
Every 10 shares became 9
Every 1 shares became 2
Every 1 shares became 2
Profitability & growth
Analyst consensus
17
Buy
15
Hold
0
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.
Next report
Nov 3, 2026
Q4 FY26 · EPS est $1.05 · Revenue est $891.73M
View
Dividends
$0.79/shareQuarterlyEx-div Oct 5, 2026 · in 18dSafeMTCH pays a dividend with a 1.81% declared yield, covered 5.5× by free cash flow.
Declared Yield
1.81%
Annual Div / Share
$0.79
CAGR
—
Payout Ratio
25.74%
Safe
Dividend Growth Rate
Dividend History
Annualized dividend cycles per share
Income Projection
Today
$2/mo
In 5 yrs
$2/mo
In 10 yrs
$2/mo
| Today | In 5 yrs | In 10 yrs |
|---|---|---|
$18/yr $2/mo | $18/yr $2/mo | $18/yr $2/mo |
Analysis
Well-covered by free cash flow
The dividend is covered 5.5× by free cash flow, indicating the company generates sufficient cash to sustain and potentially grow the payout without straining its finances.
No strong risk signal stands out from the latest period pair.