NASDAQ · MU
Technology · Semiconductors
$980.71▲ 5.85% ($54.16)today
As of 11:22 AM ET
Market cap
$1.11T
P/E
To support a price of $980.71, this model requires revenue to grow by 37.88%/yr over the next 10 years, compounded annually.
Historical revenue grew by 7.77%/yr over the past 4 years. The required annual growth rate is 30.11 percentage points higher.
Selected forecast · Base scenario
19.61%/yr · actual 10-year annualized revenue growth
Year 1 growth: 40%
Market-implied · Base operating assumptions + edited margins
37.88%/yr · flat 10-year annualized revenue growth
Reverse DCF solves revenue growth itself using Base operating assumptions and your edited margins. Changing forecast growth alone does not change the implied rate. This is a model-implied requirement, not an analyst forecast.
Price used
$980.71
Estimated value / share
$370.35
Base scenario
This estimate is 62.24% below the price used.
Latest quarterly growth differs materially from the latest annual pace. It remains an observed growth input; review whether acceleration or a change in the business explains it.
Year 1 growth 40% · Ending margin 30% · Discount rate 17.1%
Assumption scenarios, not statistical confidence intervals.
Estimated from future revenue, operating margins, and the investment needed to support them.
There is not a stable run of positive FCFF to anchor a direct cash-flow CAGR, so the model should start from revenue and margin assumptions instead.
Is FCFF positive and has it been for 3+ consecutive years? Only 1 consecutive positive FCFF years are available.
MU
Price vs Fundamentals
Note: The most recent financial data is over 3 months old. Metrics shown may not reflect the latest reporting period.
The stock rose 512.6% over the last year. Revenue grew 166.98% over the trailing twelve months. Operating margin moved from 22.59% to 65.74%. Free cash flow grew 1,291.39% over the trailing twelve months.
The stock is trading toward the richer end of its historical P/FCF range (73rd percentile) while business metrics are improving. More of the upside is already embedded in the multiple now.
Operating margin is at 65.74% — continued expansion would be needed to justify the premium. Revenue growth of 166.98% is encouraging, but any deceleration puts the stretched multiple at risk. This read changes if revenue, margins, and cash flow continue to improve faster than expected — in that case the richer multiple could still prove conservative.
Performance
Company profile
Micron Technology, Inc. is a global leader specializing in the development, manufacture, and sale of advanced semiconductor memory and storage solutions.
Market multiples
Stock splits
Every 1 shares became 2
Every 1 shares became 2
Every 2 shares became 5
Profitability & growth
Analyst consensus
58
Buy
10
Hold
2
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.
Next report
Sep 30, 2026
Q3 FY26 · EPS est $31.16 · Revenue est $50.42B
View
Dividends
$0.53/shareQuarterly6yr growth streakSafeMU pays a dividend with a 0.05% dividend yield, 6 consecutive years of growth, growing at 5.53% annually, covered 3.2× by free cash flow.
Dividend Yield
0.05%
Annual Div / Share
$0.53
5yr CAGR
+5.53%
Doubles every ~12.9yr
Payout Ratio
1.12%
Safe
Dividend Growth Rate
3yr CAGR
+4.83%
5yr CAGR
+5.53%
10yr CAGR
+5.53%
Dividend History
Annualized dividend cycles per share
Income Projection
Today
$0/mo
In 5 yrs
$0/mo
In 10 yrs
$0/mo
| Today | In 5 yrs | In 10 yrs |
|---|---|---|
$1/yr $0/mo | $1/yr+31% $0/mo | $1/yr+71% $0/mo |
Yield-on-cost grows from 0.05% → 0.09% over 10yr
Analysis
Well-covered by free cash flow
The dividend is covered 3.2× by free cash flow, indicating the company generates sufficient cash to sustain and potentially grow the payout without straining its finances.
Strong dividend growth rate
The 5-year CAGR of 5.53% meaningfully outpaces inflation, compounding real income growth for long-term holders.
No strong risk signal stands out from the latest period pair.
22.25
Volume
11.52M
Shares outstanding
1.13B