NASDAQ · ODD
Oddity Tech Ltd.
Consumer Defensive · Household & Personal Products
$18.26▼ 2.14% ($0.40)today
As of 12:05 PM ET
Market cap
$1.04B
P/E
65.15
EPS (TTM)
$0.28
Next earnings
Nov 18, 2026
Valuation
Cash-flow DCF
A cash-flow estimate wouldn't be reliable here
The projected free cash flow is negative through the forecast, so the model produces no defensible fair value.
FCFF base normalized by replacing latest capex with the company's trailing median capex-to-revenue ratio.
5 more notes
Working capital change smoothed: single-period ΔOWC exceeded ±5% of revenue and was capped to reduce timing noise.
Historical FCFF CAGR and the default growth rates are taken from the raw historical series. The valuation base is normalized for the current-period DCF.
Cost of debt defaulted to 4.5% — unable to derive from interest/debt.
Reported total debt includes capitalised leases (~4% of the total). They are excluded from net debt and from the WACC weights because rent is already charged inside operating income. The Net Debt shown here is therefore lower than the balance-sheet figure elsewhere on this page.
Historical FCFF CAGR (15.6%) is based on a 5.0-year window from 2020 — the 10-year target was unavailable because earlier years had negative FCFF, and the base year appears to be a cyclical trough (61% of series median). Default Stage 1 growth is anchored to the full-series YoY median instead; adjust manually for your view.
Data notes
FCFF base normalized by replacing latest capex with the company's trailing median capex-to-revenue ratio.
Working capital change smoothed: single-period ΔOWC exceeded ±5% of revenue and was capped to reduce timing noise.
Historical FCFF CAGR and the default growth rates are taken from the raw historical series. The valuation base is normalized for the current-period DCF.
Cost of debt defaulted to 4.5% — unable to derive from interest/debt.
Reported total debt includes capitalised leases (~4% of the total). They are excluded from net debt and from the WACC weights because rent is already charged inside operating income. The Net Debt shown here is therefore lower than the balance-sheet figure elsewhere on this page.
Historical FCFF CAGR (15.6%) is based on a 5.0-year window from 2020 — the 10-year target was unavailable because earlier years had negative FCFF, and the base year appears to be a cyclical trough (61% of series median). Default Stage 1 growth is anchored to the full-series YoY median instead; adjust manually for your view.
- Stage 1 growth, yrs 1–5
- 20.0%
- Stage 2 growth, yrs 6–10
- 11.0%
- Discount rate
- 12.8%
USD · TTM ending Jun 30, 2026 · Price used $18.26 · Price Oct 1, 4:05 PM UTC
What each scenario assumes. Click a column to start from it.
Price vs Fundamentals
Why The Stock Is Moving
Note: The most recent financial data is over 3 months old. Metrics shown may not reflect the latest reporting period.
What changed
The stock fell 70.2% over the last year. Revenue declined 9.68% over the trailing twelve months. Operating margin moved from 16.4% to -1.14%. Free cash flow declined 129.51% over the trailing twelve months.
What the market seems to be pricing
The market is reacting to weaker business momentum more than just compressing the valuation multiple. Even if the shares already screen cheap on P/FCF, investors are still discounting lower future earnings power.
What would invalidate this read
Operating margin stands at -1.14%. Revenue declined 9.68% — this read reverses if that trend stabilizes. Free cash flow fell 129.51% — a return toward positive territory would undermine the deterioration thesis. If margins and cash flow stabilize while the stock stays depressed, the gap shifts from fundamental damage toward pure multiple compression.
Return analysis
Company profile
Operating globally, Oddity Tech Ltd. and its affiliated companies function as a consumer technology enterprise.
Market multiples
Stock splits
No stock splits recorded for this ticker.
Profitability & growth
Analyst consensus
3
Buy
7
Hold
2
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.
Next report
Nov 18, 2026
Q3 FY26 · EPS est $0.30 · Revenue est $140.47M
View
Institutional Sentiment
Oddity Tech Ltd. · ODD
From Form 13F filings (managers with $100M+). Filings land up to 45 days after quarter end — read this as positioning context, not live fund flow.