NASDAQ · OKTA
Technology · Software - Infrastructure
$182.37▼ 4.03% ($7.65)at close
After hours$182.95▲ 0.32%·7:59 PM ET
Market cap
To support a price of $182.37, this model requires revenue to grow by 22.4%/yr over the next 10 years, compounded annually.
Historical revenue grew by 22.41%/yr over the past 4 years. The required annual growth rate is 0.01 percentage points lower.
Selected forecast · Base scenario
10.27%/yr · actual 10-year annualized revenue growth
Year 1 growth: 16.11%
Market-implied · Base operating assumptions + edited margins
22.4%/yr · flat 10-year annualized revenue growth
Reverse DCF solves revenue growth itself using Base operating assumptions and your edited margins. Changing forecast growth alone does not change the implied rate. This is a model-implied requirement, not an analyst forecast.
Price used
$182.37
Estimated value / share
$77.80
Base scenario
This estimate is 57.34% below the price used.
Year 1 growth 16.11% · Ending margin 10.12% · Discount rate 9.34%
Assumption scenarios, not statistical confidence intervals.
Estimated from future revenue, operating margins, and the investment needed to support them.
There is not a stable run of positive FCFF to anchor a direct cash-flow CAGR, so the model should start from revenue and margin assumptions instead.
Is FCFF positive and has it been for 3+ consecutive years? Only 1 consecutive positive FCFF years are available.
OKTA
Price vs Fundamentals
The stock rose 94.84% over the last year. Revenue grew 11.22% over the trailing twelve months. Operating margin moved from 2.61% to 7.68%. Free cash flow grew 15.99% over the trailing twelve months.
The stock is trading toward the richer end of its historical P/FCF range (86th percentile) while business metrics are improving. More of the upside is already embedded in the multiple now.
Operating margin is at 7.68% — continued expansion would be needed to justify the premium. Revenue growth of 11.22% is encouraging, but any deceleration puts the stretched multiple at risk. This read changes if revenue, margins, and cash flow continue to improve faster than expected — in that case the richer multiple could still prove conservative.
Performance
Company profile
Okta, Inc. delivers comprehensive identity management solutions tailored for a diverse clientele, including large corporations, small and medium-sized businesses, educational institutions, charitable organizations, and governmental bodies, operating both within the United States and globally.
Market multiples
Stock splits
No stock splits recorded for this ticker.
Profitability & growth
Analyst consensus
38
Buy
13
Hold
1
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.
Next report
Dec 1, 2026
Q4 FY26 · EPS est $0.93 · Revenue est $815.97M
View
$30.30B
P/E
110.17
EPS (TTM)
$1.66
Next earnings
Dec 1, 2026