NYSE · ORCL
Technology · Software - Infrastructure
$150.58▲ 5.18% ($7.42)at close
After hours$150.45▼ 0.09%·6:18 PM ET
To support a price of $150.58, this model requires revenue to grow by 17.99%/yr over the next 10 years, compounded annually.
Historical revenue grew by 12.24%/yr over the past 4 years. The required annual growth rate is 5.75 percentage points higher.
Selected forecast · Base scenario
10.68%/yr · actual 10-year annualized revenue growth
Year 1 growth: 16.74%
Market-implied · Base operating assumptions + edited margins
17.99%/yr · flat 10-year annualized revenue growth
Reverse DCF solves revenue growth itself using Base operating assumptions and your edited margins. Changing forecast growth alone does not change the implied rate. This is a model-implied requirement, not an analyst forecast.
Price used
$150.58
Estimated value / share
$74.83
Base scenario
This estimate is 50.3% below the price used.
Year 1 growth 16.74% · Ending margin 30% · Discount rate 11.6%
Assumption scenarios, not statistical confidence intervals.
Estimated from future revenue, operating margins, and the investment needed to support them.
There is not a stable run of positive FCFF to anchor a direct cash-flow CAGR, so the model should start from revenue and margin assumptions instead.
Is FCFF positive and has it been for 3+ consecutive years? Latest FCFF is not positive.
ORCL
Price vs Fundamentals
The stock fell 50.04% over the last year. Revenue grew 21.62% over the trailing twelve months. Operating margin moved from 30.44% to 32.36%. Free cash flow declined 388.44% over the trailing twelve months.
Visible fundamentals weakened far less than the stock price. The market appears to be discounting durability, risk, or trust rather than just the latest reported numbers.
This read changes if operating margin (currently 32.36%) continues to decline, or if revenue growth turns negative. The bull case requires the business to hold its current trajectory.
Performance
Company profile
Oracle Corporation, a global technology giant, provides a comprehensive suite of enterprise information technology solutions worldwide.
Market multiples
Stock splits
Every 1 shares became 2
Every 1 shares became 2
Every 2 shares became 3
Every 2 shares became 3
Every 2 shares became 3
Every 2 shares became 3
Every 1 shares became 2
Every 1 shares became 2
Profitability & growth
Analyst consensus
57
Buy
26
Hold
4
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.
Next report
Dec 9, 2026
Q4 FY26 · EPS est $1.90 · Revenue est $21.3B
View
Dividends
$2.00/shareQuarterlyDividend Achiever · 16yrEx-div Oct 9, 2026 · in 22dAt RiskORCL pays a dividend with a 1.33% declared yield, 16 consecutive years of growth, growing at 10.76% annually, covered -4.1× by free cash flow.
Declared Yield
1.33%
Annual Div / Share
$2.00
5yr CAGR
+10.76%
Doubles every ~6.8yr
Payout Ratio
31.39%
At Risk
Dividend Growth Rate
3yr CAGR
+9.58%
5yr CAGR
+10.76%
10yr CAGR
+12.79%
Dividend History
Annualized dividend cycles per share
Income Projection
Today
$1/mo
In 5 yrs
$2/mo
In 10 yrs
$3/mo
| Today | In 5 yrs | In 10 yrs |
|---|---|---|
$13/yr $1/mo | $22/yr+67% $2/mo | $37/yr+178% $3/mo |
Yield-on-cost grows from 1.33% → 3.69% over 10yr
Analysis
Dividend Achiever
ORCL has raised its dividend for 16 consecutive years — qualifying as a Dividend Achiever, demonstrating long-term commitment to shareholder income.
Strong dividend growth rate
The 5-year CAGR of 10.76% meaningfully outpaces inflation, compounding real income growth for long-term holders.
Dividend exceeds free cash flow
Free cash flow covers only -4.09× the dividend. The company is paying out more than it generates in cash, which is unsustainable without borrowing or asset sales.
Market cap
$433.74B
P/E
23.88
EPS (TTM)
$6.31
Next earnings
Dec 9, 2026