NYSE · PAY
Technology · Software - Infrastructure
$36.21▼ 1.17% ($0.43)today
As of 3:40 PM ET
Market cap
$4.55B
P/E
55.03
EPS (TTM)
$0.66
Next earnings
Nov 2, 2026
To support a price of $36.21, this model requires revenue to grow by 26.68%/yr over the next 10 years, compounded annually.
Historical revenue grew by 31.88%/yr over the past 4 years. The required annual growth rate is 5.21 percentage points lower.
Selected forecast · Base scenario
18.33%/yr · actual 10-year annualized revenue growth
Year 1 growth: 32.65%
Market-implied · Base operating assumptions + edited margins
26.68%/yr · flat 10-year annualized revenue growth
Reverse DCF solves revenue growth itself using Base operating assumptions and your edited margins. Changing forecast growth alone does not change the implied rate. This is a model-implied requirement, not an analyst forecast.
Price used
$36.21
Estimated value / share
$22.30
Base scenario
This estimate is 38.4% below the price used.
Year 1 growth 32.65% · Ending margin 8.84% · Discount rate 12.15%
Assumption scenarios, not statistical confidence intervals.
Estimated from future revenue, operating margins, and the investment needed to support them.
FCFF is positive, but it is still too unstable and too short-lived to anchor even a normalized FCFF DCF. Use revenue and margin assumptions instead of compounding current FCFF.
Is FCFF positive and has it been for 3+ consecutive years? 3 consecutive positive FCFF years are available.
Is FCFF stable (not swinging >30% year to year)? The largest recent FCFF swing is 249.1%.
Do you have 5+ years of positive FCFF history? Only 3 consecutive positive FCFF years are available.
PAY
Price vs Fundamentals
The stock rose 10.8% over the last year. Revenue grew 30.21% over the trailing twelve months. Operating margin moved from 5.54% to 7.58%. Free cash flow grew 78.4% over the trailing twelve months.
The stock has moved higher against modestly improving underlying metrics. The operating data does not yet tell a clear story — the move may reflect sentiment, sector rotation, or macro factors rather than company-specific earnings power.
Operating margin currently stands at 7.58%. A decisive move in revenue — currently up 30.21% — would be the clearest signal to resolve the ambiguity.
Performance
Company profile
Paymentus Holdings, Inc. delivers cloud-native technological solutions aimed at streamlining bill payments.
Market multiples
Stock splits
No stock splits recorded for this ticker.
Profitability & growth
Analyst consensus
3
Buy
8
Hold
0
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.
Next report
Nov 2, 2026
Q4 FY26 · EPS est $0.21 · Revenue est $359.31M
View