NYSE · PEG
Utilities · Regulated Electric
$70.97▲ 0.82% ($0.58)today
As of 2:26 PM ET
Market cap
$35.36B
To support a price of $70.97, this model requires revenue to grow by 4.79%/yr over the next 10 years, compounded annually.
Historical revenue grew by 5.77%/yr over the past 4 years. The required annual growth rate is 0.98 percentage points lower.
Selected forecast · Base scenario
2.45%/yr · actual 10-year annualized revenue growth
Year 1 growth: 3.83%
Market-implied · Base operating assumptions + edited margins
4.79%/yr · flat 10-year annualized revenue growth
Reverse DCF solves revenue growth itself using Base operating assumptions and your edited margins. Changing forecast growth alone does not change the implied rate. This is a model-implied requirement, not an analyst forecast.
Price used
$70.97
Estimated value / share
$50.69
Base scenario
This estimate is 28.58% below the price used.
Latest quarterly growth differs materially from the latest annual pace. It remains an observed growth input; review whether acceleration or a change in the business explains it.
Year 1 growth 3.83% · Ending margin 23.14% · Discount rate 6.17%
Assumption scenarios, not statistical confidence intervals.
Estimated from future revenue, operating margins, and the investment needed to support them.
There is not a stable run of positive FCFF to anchor a direct cash-flow CAGR, so the model should start from revenue and margin assumptions instead.
Is FCFF positive and has it been for 3+ consecutive years? Only 1 consecutive positive FCFF years are available.
PEG
Price vs Fundamentals
The stock fell 11.85% over the last year. Revenue grew 12.65% over the trailing twelve months. Operating margin moved from 24.25% to 23.14%. Free cash flow grew 408.23% over the trailing twelve months.
The stock has moved lower against modestly improving underlying metrics. The operating data does not yet tell a clear story — the move may reflect sentiment, sector rotation, or macro factors rather than company-specific earnings power.
Operating margin currently stands at 23.14%. A decisive move in revenue — currently up 12.65% — would be the clearest signal to resolve the ambiguity.
Performance
Company profile
Public Service Enterprise Group Incorporated (PSEG) is an energy provider primarily operating through its subsidiaries in the Northeastern and Mid-Atlantic United States.
Market multiples
Stock splits
Every 1 shares became 2
Every 2 shares became 3
Profitability & growth
Analyst consensus
16
Buy
16
Hold
1
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.
Next report
Nov 2, 2026
Q4 FY26 · EPS est $1.19 · Revenue est $3.19B
View
Dividends
$2.64/shareQuarterlyDividend Aristocrat · 36yrAt RiskPEG pays a dividend with a 3.72% dividend yield, 36 consecutive years of growth, growing at 5.5% annually, covered 0.3× by free cash flow.
Dividend Yield
3.72%
Annual Div / Share
$2.64
5yr CAGR
+5.5%
Doubles every ~12.9yr
Payout Ratio
64.46%
At Risk
Dividend Growth Rate
3yr CAGR
+5.47%
5yr CAGR
+5.5%
10yr CAGR
+5%
Dividend History
Annualized dividend cycles per share
Income Projection
Today
$3/mo
In 5 yrs
$4/mo
In 10 yrs
$5/mo
| Today | In 5 yrs | In 10 yrs |
|---|---|---|
$37/yr $3/mo | $49/yr+31% $4/mo | $64/yr+71% $5/mo |
Yield-on-cost grows from 3.72% → 6.35% over 10yr
Analysis
Dividend Aristocrat
PEG has raised its dividend for 36 consecutive years — qualifying as a Dividend Aristocrat, demonstrating long-term commitment to shareholder income.
Strong dividend growth rate
The 5-year CAGR of 5.5% meaningfully outpaces inflation, compounding real income growth for long-term holders.
Dividend exceeds free cash flow
Free cash flow covers only 0.26× the dividend. The company is paying out more than it generates in cash, which is unsustainable without borrowing or asset sales.
P/E
17.64
EPS (TTM)
$4.02
Next earnings
Nov 2, 2026