NYSE · PFE
Healthcare · Drug Manufacturers - General
$27.64▲ 0.64% ($0.17)at close
After hours$27.68▲ 0.18%·7:59 PM ET
To support a price of $27.64, this model requires revenue to grow by -4.67%/yr over the next 10 years, compounded annually.
Historical revenue grew by -6.33%/yr over the past 4 years. The required annual growth rate is 1.66 percentage points higher.
Selected forecast · Base scenario
0.8%/yr · actual 10-year annualized revenue growth
Year 1 growth: 0%
Market-implied · Base operating assumptions + edited margins
-4.67%/yr · flat 10-year annualized revenue growth
Reverse DCF solves revenue growth itself using Base operating assumptions and your edited margins. Changing forecast growth alone does not change the implied rate. This is a model-implied requirement, not an analyst forecast.
Price used
$27.64
Estimated value / share
$48.47
Base scenario
This estimate is 75.4% above the price used.
Year 1 growth 0% · Ending margin 25.08% · Discount rate 6.53%
Assumption scenarios, not statistical confidence intervals.
Estimated from future revenue, operating margins, and the investment needed to support them.
FCFF is positive, but the series is too unstable to anchor a direct cash-flow CAGR and the business still fails the steady-state comparability checks. Use a revenue-and-margin transition model instead of normalizing and compounding current FCFF.
Is FCFF positive and has it been for 3+ consecutive years? 30 consecutive positive FCFF years are available.
Is FCFF stable (not swinging >30% year to year)? The largest recent FCFF swing is 220.1%.
Do you have 5+ years of positive FCFF history? 30 consecutive positive FCFF years are available.
Is the business model structurally similar to what it should be in 10 years? Operating margin moved 28.5 percentage points across the last five years, above the 10.0-point stability threshold, so steady-state FCFF is not a reliable anchor yet.
PFE
Price vs Fundamentals
The stock rose 14.91% over the last year. Revenue declined 0.21% over the trailing twelve months. Operating margin moved from 29.6% to 25.08%. Free cash flow declined 11.67% over the trailing twelve months.
The stock has moved higher against modestly weakening underlying metrics. The operating data does not yet tell a clear story — the move may reflect sentiment, sector rotation, or macro factors rather than company-specific earnings power.
Operating margin currently stands at 25.08%. A decisive move in revenue — currently down 0.21% — would be the clearest signal to resolve the ambiguity.
Performance
Company profile
Pfizer Inc. is a global biopharmaceutical leader engaged in the research, development, production, marketing, and distribution of a wide array of medicinal and vaccine products worldwide.
Market multiples
Stock splits
Every 500 shares became 527
Every 1 shares became 3
Every 1 shares became 2
Every 1 shares became 2
Every 1 shares became 2
Every 1 shares became 2
Profitability & growth
Analyst consensus
15
Buy
23
Hold
1
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.
Next report
Nov 3, 2026
Q4 FY26 · EPS est $0.79 · Revenue est $15.93B
View
Dividends
$1.72/shareQuarterlyDividend Achiever · 16yrStretchedPFE pays a dividend with a 6.22% dividend yield, 16 consecutive years of growth, growing at 2.1% annually, covered 0.9× by free cash flow.
Dividend Yield
6.22%
Annual Div / Share
$1.72
5yr CAGR
+2.1%
Doubles every ~33.3yr
Payout Ratio
225.72%
Stretched
Dividend Growth Rate
3yr CAGR
+1.81%
5yr CAGR
+2.1%
10yr CAGR
+4.27%
Dividend History
Annualized dividend cycles per share
Income Projection
Today
$5/mo
In 5 yrs
$6/mo
In 10 yrs
$6/mo
| Today | In 5 yrs | In 10 yrs |
|---|---|---|
$62/yr $5/mo | $69/yr+11% $6/mo | $77/yr+23% $6/mo |
Yield-on-cost grows from 6.22% → 7.66% over 10yr
Analysis
Dividend Achiever
PFE has raised its dividend for 16 consecutive years — qualifying as a Dividend Achiever, demonstrating long-term commitment to shareholder income.
High payout ratio
With 225.72% of earnings paid as dividends, there is limited retained earnings for reinvestment — and a dividend cut becomes more likely if earnings decline.
Dividend exceeds free cash flow
Free cash flow covers only 0.93× the dividend. The company is paying out more than it generates in cash, which is unsustainable without borrowing or asset sales.
Market cap
$157.50B
P/E
36.33
EPS (TTM)
$0.76
Next earnings
Nov 3, 2026