NASDAQ · PPTA

Perpetua Resources Corp.

Basic Materials · Other Precious Metals

$23.67▼ 4.40% ($1.09)at close

After hours$23.45▼ 0.93%7:56 PM ET

52-week

$16.44$37.37

Market cap

$2.96B

P/E

-12.46

Volume

733.27K

Shares outstanding

125.09M

What the market price implies · Reverse DCF

Selected forecast · Base scenario

Unavailable · actual 10-year annualized revenue growth

Year 1 growth: —

Market-implied · Base operating assumptions + edited margins

Unavailable · flat 10-year annualized revenue growth

Reverse DCF solves revenue growth itself using Base operating assumptions and your edited margins. Changing forecast growth alone does not change the implied rate. This is a model-implied requirement, not an analyst forecast.

No supported revenue growth rate matches this price with these operating assumptions.

Valuation

Recommended · Revenue & margin DCF

Price used

$23.67

Estimated value / share

Unavailable

Base scenario

USD

Need reported operating working-capital balances or comparable changes in working capital to forecast reinvestment; an unknown requirement cannot be treated as zero.

Fewer than two comparable annual revenue periods are available, so growth is taken from the latest quarterly year-over-year figure without the annual cross-check.

Year 1 growth — · Ending margin — · Discount rate 8.76%

Assumption scenarios, not statistical confidence intervals.

Method, dates & sources

Estimated from future revenue, operating margins, and the investment needed to support them.

Price timestamp: Sep 10, 2026, 8:00 PM UTC
Financial statement period: Not supplied
Data refreshed: Sep 11, 2026, 4:29 AM UTC · provider

Why this method?

There is not a stable run of positive FCFF to anchor a direct cash-flow CAGR, so the model should start from revenue and margin assumptions instead.

Is FCFF positive and has it been for 3+ consecutive years? Latest FCFF is not positive.

Price vs Fundamentals

Why The Stock Is Moving

Mixed / unclearLow confidence

1Y Price: 37.22%FCF (TTM): -544.02%

What changed

The stock rose 37.22% over the last year. Free cash flow declined 544.02% over the trailing twelve months.

What the market seems to be pricing

The stock has moved higher against modestly weakening underlying metrics. The operating data does not yet tell a clear story — the move may reflect sentiment, sector rotation, or macro factors rather than company-specific earnings power.

What would invalidate this read

A decisive shift in revenue or cash flow over the next period would be the clearest signal to resolve the ambiguity.

Performance

Return analysis

Company profile

Perpetua Resources Corp. is an American company engaged in mineral exploration activities, primarily seeking out deposits of gold, silver, and antimony across the United States.

CEOJonathan Cherry

SectorBasic Materials

IndustryOther Precious Metals

Employees47

IPO dateFeb 18, 2021

https://www.perpetuaresources.com

Market multiples

Forward P/E—

EV/EBITDA-13.15

Enterprise value$1.48B

Stock splits

Jan 29, 2021↓ Reverse

Every 10 shares became 1

-90%

Profitability & growth

Revenue growth—

Gross margin0%

Operating margin0%

ROE-37.79%▼17.1ppvs FY2025

Analyst consensus

RatingBuy

Target price$43.50▲83.78%

Buy

Hold

Sell

Analyst ratings tend to be lagging indicators. Use as one signal among many.

Earnings

Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.

Next report

Nov 13, 2026

Q4 FY26 · EPS est -$0.49 · Revenue est $4.59M

View