NYSE · SNA
Snap-on Incorporated
Industrials · Manufacturing - Tools & Accessories
$367.72▲ 1.20% ($4.37)at close
As of 4:00 PM ET
Market cap
$19.02B
Valuation
Cash-flow DCF
Verdict: fairly priced. Price between Bear and Base.
The price needs 7.0% free cash flow growth a year for 5 years. Our scenarios assume −6.5–23.5%.
That's below its past 10-year pace of 8.5%.
Value per share
Base case
$392.12
Price used $367.72 is 6% below this
USD · TTM ending Jun 28, 2026 · Price Oct 1, 8:00 PM UTC
FCFF base normalized by replacing latest capex with the company's trailing median capex-to-revenue ratio.
2 more notes
Historical FCFF CAGR and the default growth rates are taken from the raw historical series. The valuation base is normalized for the current-period DCF.
Reported total debt includes capitalised leases (~6% of the total). They are excluded from net debt and from the WACC weights because rent is already charged inside operating income. The Net Debt shown here is therefore lower than the balance-sheet figure elsewhere on this page.
Free cash flow each value needs
Free cash flow today $858M. The price needs $1.5B by 2036. Base case: $1.6B. At its recent pace: $1.9B. Bear to Bull: $729M to $4.5B.
Free cash flow today $858M. The price needs $1.5B by 2036. Base case: $1.6B. At its recent pace: $1.9B. Bear to Bull: $729M to $4.5B.
Free cash flow in 2036
today $858M
−$112Mless than the Base case
Value per share · Base case
$392.12
Price $367.72
6% below this
- Stage 1 growth, yrs 1–5
- 8.5%
- Stage 2 growth, yrs 6–10
- 4.7%
- Discount rate
- 8.9%
FCFF base normalized by replacing latest capex with the company's trailing median capex-to-revenue ratio.
2 more notes
Historical FCFF CAGR and the default growth rates are taken from the raw historical series. The valuation base is normalized for the current-period DCF.
Reported total debt includes capitalised leases (~6% of the total). They are excluded from net debt and from the WACC weights because rent is already charged inside operating income. The Net Debt shown here is therefore lower than the balance-sheet figure elsewhere on this page.
USD · TTM ending Jun 28, 2026 · Price Oct 1, 8:00 PM UTC
What each scenario assumes. Click a column to start from it.
Price vs Fundamentals
Why The Stock Is Moving
Note: The most recent financial data is over 3 months old. Metrics shown may not reflect the latest reporting period.
What changed
The stock rose 6.51% over the last year. Revenue grew 0.06% over the trailing twelve months. Operating margin moved from 25.57% to 23.78%. Free cash flow grew 2.43% over the trailing twelve months.
What the market seems to be pricing
The stock has moved higher against modestly weakening underlying metrics. The operating data does not yet tell a clear story — the move may reflect sentiment, sector rotation, or macro factors rather than company-specific earnings power.
What would invalidate this read
Operating margin currently stands at 23.78%. A decisive move in revenue — currently up 0.06% — would be the clearest signal to resolve the ambiguity.
Return analysis
Company profile
Snap-on Incorporated, a global provider based in Kenosha, Wisconsin, specializes in the production and distribution of an extensive range of tools, equipment, diagnostic systems, and repair information solutions for professional users worldwide.
Market multiples
Stock splits
Every 2 shares became 3
Every 1 shares became 2
Every 1 shares became 2
Profitability & growth
Analyst consensus
11
Buy
4
Hold
2
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.
Next report
Oct 15, 2026
Q3 FY26 · EPS est $4.96 · Revenue est $1.24B
View
Institutional Sentiment
Snap-on Incorporated · SNA
From Form 13F filings (managers with $100M+). Filings land up to 45 days after quarter end — read this as positioning context, not live fund flow.