NYSE · SNOW
Technology · Software - Application
$332.43▼ 1.76% ($5.96)at close
After hours$330.62▼ 0.54%·7:59 PM ET
Market cap
$115.22B
P/E
-104.54
EPS (TTM)
-$3.12
Next earnings
Dec 2, 2026
To support a price of $332.43, this model requires revenue to grow by 52.23%/yr over the next 10 years, compounded annually.
Historical revenue grew by 40%/yr over the past 4 years. The required annual growth rate is 12.24 percentage points higher.
Selected forecast · Base scenario
18.71%/yr · actual 10-year annualized revenue growth
Year 1 growth: 34.77%
Market-implied · Base operating assumptions + edited margins
52.23%/yr · flat 10-year annualized revenue growth
Reverse DCF solves revenue growth itself using Base operating assumptions and your edited margins. Changing forecast growth alone does not change the implied rate. This is a model-implied requirement, not an analyst forecast.
Price used
$332.43
Estimated value / share
$23.05
Base scenario
This estimate is 93.07% below the price used.
Year 1 growth 34.77% · Ending margin 0% · Discount rate 12.08%
Assumption scenarios, not statistical confidence intervals.
Estimated from future revenue, operating margins, and the investment needed to support them.
There is not a stable run of positive FCFF to anchor a direct cash-flow CAGR, so the model should start from revenue and margin assumptions instead.
Is FCFF positive and has it been for 3+ consecutive years? Latest FCFF is not positive.
SNOW
Price vs Fundamentals
The stock rose 49.67% over the last year. Revenue grew 32.04% over the trailing twelve months. Operating margin moved from -37.41% to -22.76%. Free cash flow grew 59.09% over the trailing twelve months.
The stock is trading toward the richer end of its historical P/FCF range (75th percentile) while business metrics are improving. More of the upside is already embedded in the multiple now.
Operating margin is at -22.76% — continued expansion would be needed to justify the premium. Revenue growth of 32.04% is encouraging, but any deceleration puts the stretched multiple at risk. This read changes if revenue, margins, and cash flow continue to improve faster than expected — in that case the richer multiple could still prove conservative.
Performance
Company profile
Snowflake Inc. delivers a cloud-centric data platform to customers across both the United States and international markets.
Market multiples
Stock splits
No stock splits recorded for this ticker.
Profitability & growth
Analyst consensus
43
Buy
9
Hold
1
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.
Next report
Dec 2, 2026
Q4 FY26 · EPS est $0.60 · Revenue est $1.65B
View