NASDAQ · STLD
Basic Materials · Steel
$237.08▼ 1.50% ($3.61)at close
After hours$233.77▼ 1.40%·7:45 PM ET
Market cap
Historical revenue grew by -0.32%/yr over the past 4 years.
Selected forecast · Base scenario
5.63%/yr · actual 10-year annualized revenue growth
Year 1 growth: 8.81%
Market-implied · Base operating assumptions + edited margins
Unavailable · flat 10-year annualized revenue growth
Reverse DCF solves revenue growth itself using Base operating assumptions and your edited margins. Changing forecast growth alone does not change the implied rate. This is a model-implied requirement, not an analyst forecast.
No supported revenue growth rate matches this price with these operating assumptions.
Price used
$237.08
Estimated value / share
$15.07
Base scenario
This estimate is 93.64% below the price used.
Latest quarterly growth differs materially from the latest annual pace. It remains an observed growth input; review whether acceleration or a change in the business explains it.
Year 1 growth 8.81% · Ending margin 6% · Discount rate 12.07%
Assumption scenarios, not statistical confidence intervals.
Estimated from future revenue, operating margins, and the investment needed to support them.
There is not a stable run of positive FCFF to anchor a direct cash-flow CAGR, so the model should start from revenue and margin assumptions instead.
Is FCFF positive and has it been for 3+ consecutive years? Only 1 consecutive positive FCFF years are available.
STLD
Price vs Fundamentals
The stock rose 78.63% over the last year. Revenue grew 19.77% over the trailing twelve months. Operating margin moved from 7.53% to 10.57%. Free cash flow grew 989.49% over the trailing twelve months.
The stock is trading toward the richer end of its historical P/FCF range (88th percentile) while business metrics are improving. More of the upside is already embedded in the multiple now.
Operating margin is at 10.57% — continued expansion would be needed to justify the premium. Revenue growth of 19.77% is encouraging, but any deceleration puts the stretched multiple at risk. This read changes if revenue, margins, and cash flow continue to improve faster than expected — in that case the richer multiple could still prove conservative.
Performance
Company profile
Steel Dynamics, Inc. is a prominent American steel manufacturer and metal recycling enterprise, conducting its operations through three distinct business divisions.
Market multiples
Stock splits
Every 1 shares became 2
Every 1 shares became 2
Profitability & growth
Analyst consensus
14
Buy
12
Hold
1
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.
Next report
Oct 19, 2026
Q4 FY26 · EPS est $5.48 · Revenue est $6.38B
View
Dividends
$2.09/shareQuarterlyDividend Achiever · 16yrEx-div Sep 30, 2026 · in 20dSafeSTLD pays a dividend with a 0.88% declared yield, 16 consecutive years of growth, growing at 15.2% annually, covered 1.7× by free cash flow.
Declared Yield
0.88%
Annual Div / Share
$2.09
5yr CAGR
+15.2%
Doubles every ~4.9yr
Payout Ratio
18.42%
Safe
Dividend Growth Rate
3yr CAGR
+8.97%
5yr CAGR
+15.2%
10yr CAGR
+14.13%
Dividend History
Annualized dividend cycles per share
Income Projection
Today
$1/mo
In 5 yrs
$1/mo
In 10 yrs
$2/mo
| Today | In 5 yrs | In 10 yrs |
|---|---|---|
$9/yr $1/mo | $16/yr+76% $1/mo | $27/yr+211% $2/mo |
Long-range projections use a capped 12% annual growth assumption.
Yield-on-cost grows from 0.88% → 2.74% over 10yr
Analysis
Dividend Achiever
STLD has raised its dividend for 16 consecutive years — qualifying as a Dividend Achiever, demonstrating long-term commitment to shareholder income.
Well-covered by free cash flow
The dividend is covered 1.7× by free cash flow, indicating the company generates sufficient cash to sustain and potentially grow the payout without straining its finances.
Strong dividend growth rate
The 5-year CAGR of 15.2% meaningfully outpaces inflation, compounding real income growth for long-term holders.
No strong risk signal stands out from the latest period pair.
$33.98B
P/E
21.30
Volume
671.52K
Shares outstanding
143.33M