NASDAQ · TEAM
Technology · Software - Application
$193.38▲ 1.63% ($3.10)today
As of 3:39 PM ET
Market cap
$50.80B
P/E
To support a price of $193.38, this model requires revenue to grow by 38.13%/yr over the next 10 years, compounded annually.
Historical revenue grew by 23.75%/yr over the past 4 years. The required annual growth rate is 14.38 percentage points higher.
Selected forecast · Base scenario
15.84%/yr · actual 10-year annualized revenue growth
Year 1 growth: 24.89%
Market-implied · Base operating assumptions + edited margins
38.13%/yr · flat 10-year annualized revenue growth
Reverse DCF solves revenue growth itself using Base operating assumptions and your edited margins. Changing forecast growth alone does not change the implied rate. This is a model-implied requirement, not an analyst forecast.
Price used
$193.38
Estimated value / share
$34.68
Base scenario
This estimate is 82.07% below the price used.
Year 1 growth 24.89% · Ending margin 0.16% · Discount rate 10.51%
Assumption scenarios, not statistical confidence intervals.
Estimated from future revenue, operating margins, and the investment needed to support them.
There is not a stable run of positive FCFF to anchor a direct cash-flow CAGR, so the model should start from revenue and margin assumptions instead.
Is FCFF positive and has it been for 3+ consecutive years? Latest FCFF is not positive.
TEAM
Price vs Fundamentals
The stock rose 12.41% over the last year. Revenue grew 26.02% over the trailing twelve months. Operating margin moved from -2.5% to 0.16%. Free cash flow declined 6.81% over the trailing twelve months.
The stock move broadly lines up with stronger business momentum, and the shares are still only around the 18th percentile of their historical P/FCF range.
Operating margin is at 0.16%. Revenue grew 26.02% — this thesis depends on that trajectory holding. Despite the price move, free cash flow fell 6.81%, which is worth watching as a leading indicator of future pressure. If revenue growth, margins, or free cash flow roll over while the stock keeps climbing, more of the move would be coming from multiple expansion than business progress.
Performance
Company profile
Atlassian Corporation, operating globally via its subsidiaries, specializes in creating, distributing, and supporting a diverse range of software solutions.
Market multiples
Stock splits
No stock splits recorded for this ticker.
Profitability & growth
Analyst consensus
30
Buy
13
Hold
0
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.
Next report
Oct 29, 2026
Q4 FY26 · EPS est $1.40 · Revenue est $1.71B
View
-920.86
EPS (TTM)
-$0.21
Next earnings
Oct 29, 2026