NASDAQ · TECH
Healthcare · Biotechnology
$72.27▲ 0.21% ($0.15)at close
After hours$72.37▲ 0.14%·7:30 PM ET
To support a price of $72.27, this model requires revenue to grow by 25.16%/yr over the next 10 years, compounded annually.
Historical revenue grew by 2.39%/yr over the past 4 years. The required annual growth rate is 22.78 percentage points higher.
Selected forecast · Base scenario
1.21%/yr · actual 10-year annualized revenue growth
Year 1 growth: 1.9%
Market-implied · Base operating assumptions + edited margins
25.16%/yr · flat 10-year annualized revenue growth
Reverse DCF solves revenue growth itself using Base operating assumptions and your edited margins. Changing forecast growth alone does not change the implied rate. This is a model-implied requirement, not an analyst forecast.
Price used
$72.27
Estimated value / share
$15.61
Base scenario
This estimate is 78.4% below the price used.
Year 1 growth 1.9% · Ending margin 20.73% · Discount rate 11.78%
Assumption scenarios, not statistical confidence intervals.
Estimated from future revenue, operating margins, and the investment needed to support them.
FCFF is positive, but the series is too unstable to anchor a direct cash-flow CAGR and the business still fails the steady-state comparability checks. Use a revenue-and-margin transition model instead of normalizing and compounding current FCFF.
Is FCFF positive and has it been for 3+ consecutive years? 27 consecutive positive FCFF years are available.
Is FCFF stable (not swinging >30% year to year)? The largest recent FCFF swing is 30.5%.
Do you have 5+ years of positive FCFF history? 27 consecutive positive FCFF years are available.
Is the business model structurally similar to what it should be in 10 years? Operating margin moved 18.4 percentage points across the last five years, above the 10.0-point stability threshold, so steady-state FCFF is not a reliable anchor yet.
TECH
Price vs Fundamentals
The stock rose 35.54% over the last year. Revenue declined 0.38% over the trailing twelve months. Operating margin moved from 8.38% to 20.73%. Free cash flow grew 2.6% over the trailing twelve months.
The stock move broadly lines up with stronger business momentum, and the shares are still only around the 40th percentile of their historical P/FCF range.
Operating margin is at 20.73%. Revenue declined 0.38% — this thesis depends on that trajectory holding. If revenue growth, margins, or free cash flow roll over while the stock keeps climbing, more of the move would be coming from multiple expansion than business progress.
Performance
Company profile
Bio-Techne Corporation, together with its subsidiaries, develops, manufactures, and sells life science reagents, instruments, and services for the research, diagnostics, and bioprocessing markets worldwide.
Market multiples
Stock splits
Every 1 shares became 4
Every 1 shares became 2
Every 1 shares became 2
Profitability & growth
Analyst consensus
12
Buy
14
Hold
0
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.
Next report
Nov 4, 2026
Q4 FY26 · EPS est $0.46 · Revenue est $292.41M
View
Dividends
$0.32/shareQuarterlyDividend Achiever · 17yrSafeTECH pays a dividend with a 0.44% dividend yield, 17 consecutive years of growth, covered 5.3× by free cash flow.
Dividend Yield
0.44%
Annual Div / Share
$0.32
5yr CAGR
+0%
Payout Ratio
27.45%
Safe
Dividend Growth Rate
3yr CAGR
+0%
5yr CAGR
+0%
10yr CAGR
+0%
Dividend History
Annualized dividend cycles per share
Income Projection
Today
$0/mo
In 5 yrs
$0/mo
In 10 yrs
$0/mo
| Today | In 5 yrs | In 10 yrs |
|---|---|---|
$4/yr $0/mo | $4/yr $0/mo | $4/yr $0/mo |
Analysis
Dividend Achiever
TECH has raised its dividend for 17 consecutive years — qualifying as a Dividend Achiever, demonstrating long-term commitment to shareholder income.
Well-covered by free cash flow
The dividend is covered 5.3× by free cash flow, indicating the company generates sufficient cash to sustain and potentially grow the payout without straining its finances.
No strong risk signal stands out from the latest period pair.
Market cap
$11.32B
P/E
62.39
Volume
2.74M
Shares outstanding
156.57M