NASDAQ · UFPT
Healthcare · Medical - Devices
$281.69▲ 1.81% ($5.00)at close
Pre-market$280.70▼ 0.35%·4:14 AM ET
To support a price of $281.69, this model requires revenue to grow by 15.84%/yr over the next 10 years, compounded annually.
Historical revenue grew by 30.74%/yr over the past 4 years. The required annual growth rate is 14.90 percentage points lower.
Selected forecast · Base scenario
13.87%/yr · actual 10-year annualized revenue growth
Year 1 growth: 21.77%
Market-implied · Base operating assumptions + edited margins
15.84%/yr · flat 10-year annualized revenue growth
Reverse DCF solves revenue growth itself using Base operating assumptions and your edited margins. Changing forecast growth alone does not change the implied rate. This is a model-implied requirement, not an analyst forecast.
Price used
$281.69
Estimated value / share
$251.47
Base scenario
This estimate is 10.73% below the price used.
Year 1 growth 21.77% · Ending margin 13.5% · Discount rate 10.55%
Assumption scenarios, not statistical confidence intervals.
Estimated from future revenue, operating margins, and the investment needed to support them.
FCFF is positive, but the series is too unstable to anchor a direct cash-flow CAGR and the business still fails the steady-state comparability checks. Use a revenue-and-margin transition model instead of normalizing and compounding current FCFF.
Is FCFF positive and has it been for 3+ consecutive years? 10 consecutive positive FCFF years are available.
Is FCFF stable (not swinging >30% year to year)? The largest recent FCFF swing is 136.0%.
Do you have 5+ years of positive FCFF history? 10 consecutive positive FCFF years are available.
Is the business model structurally similar to what it should be in 10 years? Revenue is still growing 15.1%, above the 15.0% maturity threshold, so a steady-state FCFF model would lean too heavily on a business still scaling.
UFPT
Price vs Fundamentals
The stock rose 44.02% over the last year. Revenue grew 7.32% over the trailing twelve months. Operating margin moved from 16.05% to 15.25%. Free cash flow declined 15.33% over the trailing twelve months.
The stock has moved higher against modestly weakening underlying metrics. The operating data does not yet tell a clear story — the move may reflect sentiment, sector rotation, or macro factors rather than company-specific earnings power.
Operating margin currently stands at 15.25%. A decisive move in revenue — currently up 7.32% — would be the clearest signal to resolve the ambiguity.
Performance
Company profile
UFP Technologies, Inc. specializes in the engineering and custom fabrication of components, subassemblies, finished products, and packaging, primarily utilizing advanced foams, films, and plastics.
Market multiples
Stock splits
No stock splits recorded for this ticker.
Profitability & growth
Analyst consensus
2
Buy
0
Hold
0
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.
Next report
Nov 2, 2026
Q4 FY26 · EPS est $2.63 · Revenue est $166.89M
View
Market cap
$2.18B
P/E
30.38
EPS (TTM)
$9.27
Next earnings
Nov 2, 2026