NASDAQ · VRSN
Technology · Software - Infrastructure
$288.85▲ 0.67% ($1.91)at close
As of 4:00 PM ET
Market cap
$26.11B
P/E
30.96
Volume
579.01K
Shares outstanding
90.40M
To support a price of $288.85, this model requires Stage 1 FCFF to grow by 11.82%/yr over the next 5 years, compounded annually.
Historical FCFF grew by 3.33%/yr over the past 10 years. The required annual growth rate is 8.49 percentage points higher.
Selected forecast · Base scenario
3.33%/yr · Stage 1 default · years 1–5
Annual overrides take precedence over the Stage 1 default.
Market-implied · Other assumptions held fixed
11.82%/yr · Stage 1 · years 1–5
Stage 1 growth is solved while Stage 2 growth, terminal growth, discount inputs, and annual overrides remain fixed. This is a model-implied requirement, not an analyst forecast.
Price used
$288.85
Estimated value / share
$196.74
Base scenario
This estimate is 31.89% below the price used.
FCFF base normalized by replacing latest capex with the company's trailing median capex-to-revenue ratio.
Working capital change smoothed: single-period ΔOWC exceeded ±5% of revenue and was capped to reduce timing noise.
Historical FCFF CAGR and the default growth rates are taken from the raw historical series. The valuation base is normalized for the current-period DCF.
Reported total debt includes capitalised leases (~0% of the total). They are excluded from net debt and from the WACC weights because rent is already charged inside operating income. The Net Debt shown here is therefore lower than the balance-sheet figure elsewhere on this page.
Stage 1 3.33% · Stage 2 3.5% · Discount rate 8.32%
Assumption scenarios, not statistical confidence intervals.
Estimated from future free cash flow, discounted to its value today.
FCFF is positive, but the year-to-year swings are too large for a direct CAGR. Normalize the cash-flow base first, then run DCF.
Is FCFF positive and has it been for 3+ consecutive years? 18 consecutive positive FCFF years are available.
Is FCFF stable (not swinging >30% year to year)? The largest recent FCFF swing is 34.1%.
VRSN
Price vs Fundamentals
The stock rose 1.89% over the last year. Revenue grew 6.86% over the trailing twelve months. Operating margin moved from 67.89% to 67.86%. Free cash flow grew 12.22% over the trailing twelve months.
The stock has moved higher against modestly improving underlying metrics. The operating data does not yet tell a clear story — the move may reflect sentiment, sector rotation, or macro factors rather than company-specific earnings power.
Operating margin currently stands at 67.86%. A decisive move in revenue — currently up 6.86% — would be the clearest signal to resolve the ambiguity.
Performance
Company profile
VeriSign, Inc., along with its affiliates, provides fundamental internet infrastructure and domain name registration services, which enable global web navigation across numerous recognized online addresses.
Market multiples
Stock splits
Every 1 shares became 2
Every 1 shares became 2
Profitability & growth
Analyst consensus
9
Buy
5
Hold
1
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.
Next report
Oct 22, 2026
Q4 FY26 · EPS est $2.42 · Revenue est $440.28M
View
Dividends
$3.20/shareQuarterlySafeVRSN pays a dividend with a 1.11% dividend yield, covered 5.0× by free cash flow.
Dividend Yield
1.11%
Annual Div / Share
$3.20
CAGR
—
Payout Ratio
34.22%
Safe
Dividend Growth Rate
Dividend History
Annualized dividend cycles per share
Income Projection
Today
$1/mo
In 5 yrs
$1/mo
In 10 yrs
$1/mo
| Today | In 5 yrs | In 10 yrs |
|---|---|---|
$11/yr $1/mo | $11/yr $1/mo | $11/yr $1/mo |
Analysis
Well-covered by free cash flow
The dividend is covered 5.0× by free cash flow, indicating the company generates sufficient cash to sustain and potentially grow the payout without straining its finances.
No strong risk signal stands out from the latest period pair.