NYSE · WTI

W&T Offshore, Inc.

Energy · Oil & Gas Exploration & Production

$3.92▲ 0.77% ($0.03)at close

After hours$3.93▲ 0.25%7:48 PM ET

52-week

$1.50$5.08

Market cap

$583.21M

P/E

-5.37

EPS (TTM)

-$0.69

Next earnings

Nov 4, 2026

No multiple

What the market price implies · Reverse DCF

Historical revenue grew by -2.64%/yr over the past 4 years.

Selected forecast · Base scenario

5.48%/yr · actual 10-year annualized revenue growth

Year 1 growth: 8.58%

Market-implied · Base operating assumptions + edited margins

Unavailable · flat 10-year annualized revenue growth

Reverse DCF solves revenue growth itself using Base operating assumptions and your edited margins. Changing forecast growth alone does not change the implied rate. This is a model-implied requirement, not an analyst forecast.

No supported revenue growth rate matches this price with these operating assumptions.

Valuation

Recommended · Revenue & margin DCF

Price used

$3.92

Estimated value / share

Unavailable

Base scenario

USD · TTM ending 2026-06-30

8 of 10 projected years produce negative free cash flow, so the model returns a negative enterprise value. A discounted-cash-flow valuation cannot be defended on those inputs, so it is not shown.

Latest quarterly growth differs materially from the latest annual pace. It remains an observed growth input; review whether acceleration or a change in the business explains it.

Year 1 growth 8.58% · Ending margin 0.99% · Discount rate 7.62%

Assumption scenarios, not statistical confidence intervals.

Method, dates & sources

Estimated from future revenue, operating margins, and the investment needed to support them.

Price timestamp: Sep 17, 2026, 8:00 PM UTC
Financial statement period: TTM ending 2026-06-30
Data refreshed: Sep 18, 2026, 4:12 AM UTC · provider

Why this method?

There is not a stable run of positive FCFF to anchor a direct cash-flow CAGR, so the model should start from revenue and margin assumptions instead.

Is FCFF positive and has it been for 3+ consecutive years? Only 1 consecutive positive FCFF years are available.

Price vs Fundamentals

Why The Stock Is Moving

Optimism is getting priced inHigh confidence

1Y Price: 116.57%Revenue (TTM): 13.75%FCF (TTM): 680.81%P/FCF: 78th pct

What changed

The stock rose 116.57% over the last year. Revenue grew 13.75% over the trailing twelve months. Operating margin moved from -11.55% to 0.99%. Free cash flow grew 680.81% over the trailing twelve months.

What the market seems to be pricing

The stock is trading toward the richer end of its historical P/FCF range (78th percentile) while business metrics are improving. More of the upside is already embedded in the multiple now.

What would invalidate this read

Operating margin is at 0.99% — continued expansion would be needed to justify the premium. Revenue growth of 13.75% is encouraging, but any deceleration puts the stretched multiple at risk. This read changes if revenue, margins, and cash flow continue to improve faster than expected — in that case the richer multiple could still prove conservative.

Performance

Return analysis

Company profile

W&T Offshore, Inc. operates as an independent energy producer, primarily focused on the identification, acquisition, and development of crude oil and natural gas assets within the Gulf of Mexico.

CEOTracy W. Krohn

SectorEnergy

IndustryOil & Gas Exploration & Production

Employees370

IPO dateJan 28, 2005

https://www.wtoffshore.com

Market multiples

Forward P/E—

EV/EBITDA5.18

Enterprise value$451.77M

Stock splits

No stock splits recorded for this ticker.

Profitability & growth

Revenue growth32.89%

Gross margin (FY2025)71.65%▲4.2ppvs FY2024

Operating margin (FY2025)-10.53%▼2.5ppvs FY2024

ROEN/A

Analyst consensus

RatingHold

Target price$4.25▲8.42%

Buy

Hold

Sell

Analyst ratings tend to be lagging indicators. Use as one signal among many.

Earnings

Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.

Next report

Nov 4, 2026

Q4 FY26 · EPS est -$0.07 · Revenue est $137.18M

View

Dividends

$0.04/shareQuarterlySafe

WTI pays a dividend with a 1.02% dividend yield, covered 4.6× by free cash flow.

Dividend Yield

1.02%

Annual Div / Share

$0.04

5yr CAGR

-18.89%

Dividend has been cut

Payout Ratio

—

Safe

Dividend Growth Rate

3yr CAGR

-18.89%

5yr CAGR

-18.89%

10yr CAGR

-18.89%

Dividend Safety

10/10Safe

Dividend History

Annual dividends paid per share

YearAnnual DivYoY

2025$0.04+0.0%

2024$0.04+300.0%

2023$0.01-97.5%

2014$0.40-48.7%

2013$0.78-29.7%

2012$1.11+40.5%

2011$0.79-1.3%

Income Projection

Invest

USD

Growth rate:

Reinvest dividends

Today

$10/yr

$1/mo

In 5 yrs

$10/yr

$1/mo

In 10 yrs

$10/yr

$1/mo

Today	In 5 yrs	In 10 yrs
$10/yr $1/mo	$10/yr $1/mo	$10/yr $1/mo

Analysis

Dividend Strengths

Well-covered by free cash flow

The dividend is covered 4.6× by free cash flow, indicating the company generates sufficient cash to sustain and potentially grow the payout without straining its finances.

Risks to Watch

Dividend has been reduced

The 5-year dividend CAGR of -18.89% is negative, indicating the payout has been cut over this period.

NYSE · WTI

W&T Offshore, Inc.

Energy · Oil & Gas Exploration & Production

$3.92▲ 0.77% ($0.03)at close

After hours$3.93▲ 0.25%7:48 PM ET

52-week

$1.50$5.08

Market cap

$583.21M

P/E

-5.37

EPS (TTM)

-$0.69

Next earnings

Nov 4, 2026

No multiple

What the market price implies · Reverse DCF

Historical revenue grew by -2.64%/yr over the past 4 years.

Selected forecast · Base scenario

5.48%/yr · actual 10-year annualized revenue growth

Year 1 growth: 8.58%

Market-implied · Base operating assumptions + edited margins

Unavailable · flat 10-year annualized revenue growth

No supported revenue growth rate matches this price with these operating assumptions.

Valuation

Recommended · Revenue & margin DCF

Price used

$3.92

Estimated value / share

Unavailable

Base scenario

USD · TTM ending 2026-06-30

8 of 10 projected years produce negative free cash flow, so the model returns a negative enterprise value. A discounted-cash-flow valuation cannot be defended on those inputs, so it is not shown.

Latest quarterly growth differs materially from the latest annual pace. It remains an observed growth input; review whether acceleration or a change in the business explains it.

Year 1 growth 8.58% · Ending margin 0.99% · Discount rate 7.62%

Assumption scenarios, not statistical confidence intervals.

Method, dates & sources

Estimated from future revenue, operating margins, and the investment needed to support them.

Price timestamp: Sep 17, 2026, 8:00 PM UTC
Financial statement period: TTM ending 2026-06-30
Data refreshed: Sep 18, 2026, 4:12 AM UTC · provider

Why this method?

There is not a stable run of positive FCFF to anchor a direct cash-flow CAGR, so the model should start from revenue and margin assumptions instead.

Is FCFF positive and has it been for 3+ consecutive years? Only 1 consecutive positive FCFF years are available.

Price vs Fundamentals

Why The Stock Is Moving

Optimism is getting priced inHigh confidence

1Y Price: 116.57%Revenue (TTM): 13.75%FCF (TTM): 680.81%P/FCF: 78th pct

What changed

What the market seems to be pricing

The stock is trading toward the richer end of its historical P/FCF range (78th percentile) while business metrics are improving. More of the upside is already embedded in the multiple now.

What would invalidate this read

Performance

Return analysis

Company profile

W&T Offshore, Inc. operates as an independent energy producer, primarily focused on the identification, acquisition, and development of crude oil and natural gas assets within the Gulf of Mexico.

CEOTracy W. Krohn

SectorEnergy

IndustryOil & Gas Exploration & Production

Employees370

IPO dateJan 28, 2005

https://www.wtoffshore.com

Market multiples

Forward P/E—

EV/EBITDA5.18

Enterprise value$451.77M

Stock splits

No stock splits recorded for this ticker.

Profitability & growth

Revenue growth32.89%

Gross margin (FY2025)71.65%▲4.2ppvs FY2024

Operating margin (FY2025)-10.53%▼2.5ppvs FY2024

ROEN/A

Analyst consensus

RatingHold

Target price$4.25▲8.42%

Buy

Hold

Sell

Analyst ratings tend to be lagging indicators. Use as one signal among many.

Earnings

Full quarter-by-quarter history of actuals vs estimates. Switch into compare mode to inspect one metric year-over-year.

Next report

Nov 4, 2026

Q4 FY26 · EPS est -$0.07 · Revenue est $137.18M

View

Dividends

$0.04/shareQuarterlySafe

WTI pays a dividend with a 1.02% dividend yield, covered 4.6× by free cash flow.

Dividend Yield

1.02%

Annual Div / Share

$0.04

5yr CAGR

-18.89%

Dividend has been cut

Payout Ratio

—

Safe

Dividend Growth Rate

3yr CAGR

-18.89%

5yr CAGR

-18.89%

10yr CAGR

-18.89%

Dividend Safety

10/10Safe

Dividend History

Annual dividends paid per share

YearAnnual DivYoY

2025$0.04+0.0%

2024$0.04+300.0%

2023$0.01-97.5%

2014$0.40-48.7%

2013$0.78-29.7%

2012$1.11+40.5%

2011$0.79-1.3%

Income Projection

Invest

USD

Growth rate:

Reinvest dividends

Today

$10/yr

$1/mo

In 5 yrs

$10/yr

$1/mo

In 10 yrs

$10/yr

$1/mo

Today	In 5 yrs	In 10 yrs
$10/yr $1/mo	$10/yr $1/mo	$10/yr $1/mo

Analysis

Dividend Strengths

Well-covered by free cash flow

The dividend is covered 4.6× by free cash flow, indicating the company generates sufficient cash to sustain and potentially grow the payout without straining its finances.

Risks to Watch

Dividend has been reduced

The 5-year dividend CAGR of -18.89% is negative, indicating the payout has been cut over this period.