NASDAQ · WTW
Willis Towers Watson Public Limited Company
Financial Services · Insurance - Brokers
$325.01▼ 2.16% ($7.17)at close
After hours$325.14▲ 0.04%7:30 PM ET
Valuation
Revenue & margin DCF
Verdict: cheap. Price below all scenarios.
The price holds with revenue shrinking 3.0% a year for 10 years. Our scenarios assume 2.4–4.5%.
That's below its past 4-year pace of 1.9%.
Value per share
Base case
$585.02
Price used $325.01 is 44% below this
USD · TTM ending Jun 30, 2026 · Price Oct 23, 8:00 PM UTC
Revenue each value needs
Revenue today $10.1B. The price needs $7.4B by 2036. Base case: $14B. At its recent pace: $12.2B. Bear to Bull: $12.8B to $15.7B.
Revenue today $10.1B. The price needs $7.4B by 2036. Base case: $14B. At its recent pace: $12.2B. Bear to Bull: $12.8B to $15.7B.
Revenue in 2036
today $10.1B
−$6.6Bless than the Base case
Value per share · Base case
$585.02
Price $325.01
44% below this
- 10-yr revenue CAGR
- 3.3%
- Ending operating margin
- 25.2%
- Discount rate
- 6.5%
USD · TTM ending Jun 30, 2026 · Price Oct 23, 8:00 PM UTC
What each scenario assumes. Click a column to start from it.
Price vs Fundamentals
Why The Stock Is Moving
What changed
The stock fell 1.92% over the last year. Revenue grew 3% over the trailing twelve months. Operating margin moved from 9.53% to 22.23%. Free cash flow grew 19.03% over the trailing twelve months.
What the market seems to be pricing
The stock has moved lower against modestly improving underlying metrics. The operating data does not yet tell a clear story — the move may reflect sentiment, sector rotation, or macro factors rather than company-specific earnings power.
What would invalidate this read
Operating margin currently stands at 22.23%. A decisive move in revenue — currently up 3% — would be the clearest signal to resolve the ambiguity.
Return analysis
Company profile
Willis Towers Watson Public Limited Company (WTW) functions as a global provider of comprehensive consulting, brokerage, and solutions services.
Market multiples
Stock splits
Every 400 shares became 151
Profitability & growth
Analyst consensus
18
Buy
10
Hold
1
Sell
Analyst ratings tend to be lagging indicators. Use as one signal among many.
Earnings
Actuals vs estimates by quarter, or any quarter against the same one a year earlier.
Next report
Oct 29, 2026
Q3 FY26 · EPS est $3.59 · Revenue est $2.5B
Same quarter, year over year
FY26 YTD +18.0%Each cell vs the same quarter a year earlier (the cell below) · Q1–Q2 combined $7.07 vs $5.99 · all 2 quarters up
Q1
Q2
Q3
Q4
FY total
FY26
—
—
FY25
FY24
FY23
—
—
—
Fiscal year totals
- FY25
- $17.18
- +1.7%
- FY24
- $16.90
- —
Q2 FY26
Reported Jul 30, 2026 · Latest
HoverTap a cell to inspect
Actual
$3.35
Estimate
$3.11
Year over year
+17.1%
Vs prior quarter
-9.9%
Institutional Sentiment
Willis Towers Watson Public Limited Company · WTW
From Form 13F filings (managers with $100M+). Filings land up to 45 days after quarter end — read this as positioning context, not live fund flow.